| Revenue | DKK 581K | -18% |
| EBITDA | DKK 581K | -18% |
| Net profit | DKK 325K | -18% |
| Total assets | DKK 7,8M | +1% |
| Equity | DKK 2,9M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 613 | 709 | 556 | 711 | 581 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 613 | 709 | 556 | 711 | 581 |
| Depreciation & amort. | -91 | -109 | -118 | -118 | -100 |
| EBIT | 522 | 600 | 438 | 593 | 481 |
| Net financials | -80 | -99 | -95 | -84 | -64 |
| Profit before tax | 442 | 501 | 343 | 509 | 417 |
| Tax | 97 | 59 | 88 | 114 | 92 |
| Net profit | 345 | 442 | 255 | 395 | 325 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.388 | 7.479 | 7.735 | 7.685 | 7.793 |
| Equity | 1.510 | 1.953 | 2.207 | 2.602 | 2.927 |
| Long-term debt | 4.688 | 4.347 | 3.913 | 3.693 | 3.473 |
| Short-term debt | 730 | 724 | 1.122 | 864 | 832 |
| Total debt | 5.418 | 5.072 | 5.035 | 4.556 | 4.305 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2003 |
| Former (7) | ||
JF Management | Management | 2003 – 2003 |
ET | Audit | 1988 – 1989 |
LG Management | Management | 2003 – 2011 |
PM Management | Management | 2003 – 2003 |
SS Management | Management | 1988 – 1989 |
JD Audit | Audit | 1988 – 1996 |
OL Management | Management | 1988 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1996 – 2003 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 1988 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Falch Lysberg | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lasse Grønn | Management | 0 companies |
| Per Lauridsen | Management | 0 companies |
| Pernille Michaelsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Jørgen Dahl | Audit | 0 companies |
| Ole Lysberg | Management | 0 companies |
| Rikke Bernbom | Board of Directors | 0 companies |
| Kristian Hartvig Elkjær | Board of Directors | 0 companies |
| Finn Lindstrøm Andersen | Board of Directors | 0 companies |
| Birger Torben Jensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |