| Revenue | DKK 717K | -57495% |
| EBITDA | DKK 23K | +1917% |
| Net profit | DKK 298K | -90% |
| Total assets | DKK 11,3M | -17% |
| Equity | DKK 11,1M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -25 | -29 | 1 | -1 | -1 | -1 | -14 | -1 | -1 | 0 | -1 | -1 | 717 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -695 |
| EBITDA | -10 | -25 | -29 | 1 | -1 | -1 | -1 | -14 | -1 | -1 | 0 | -1 | -1 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -25 | -29 | 1 | -1 | -1 | -1 | -14 | -1 | -1 | 0 | -1 | -1 | 23 |
| Net financials | 248 | 534 | 920 | 530 | 233 | 1.211 | -174 | 855 | 1.802 | 1.241 | -1.190 | 1.351 | 3.751 | 383 |
| Profit before tax | 238 | 509 | 891 | 531 | 232 | 1.210 | -175 | 841 | 1.801 | 1.240 | -1.190 | 1.349 | 3.731 | 406 |
| Tax | 26 | 160 | 195 | 102 | 42 | 197 | -36 | 224 | 409 | 222 | -174 | -9 | 849 | 108 |
| Net profit | 212 | 349 | 696 | 429 | 189 | 1.012 | -139 | 617 | 1.392 | 1.018 | -1.016 | 1.358 | 2.882 | 298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.714 | 5.646 | 6.339 | 6.460 | 6.548 | 7.456 | 7.289 | 7.763 | 9.356 | 10.157 | 8.779 | 10.019 | 13.479 | 11.251 |
| Equity | 5.286 | 5.532 | 6.129 | 6.458 | 6.546 | 7.455 | 7.210 | 7.719 | 9.000 | 9.905 | 8.774 | 10.014 | 12.775 | 11.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 428 | 114 | 210 | 2 | 2 | 2 | 80 | 44 | 355 | 252 | 4 | 4 | 704 | 178 |
| Total debt | 428 | 114 | 210 | 2 | 2 | 2 | 80 | 44 | 355 | 252 | 4 | 4 | 704 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 1988 | — | — |
RF Audit | Audit | 1993 | — | — |
ET | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
KP Audit | Audit | 1988 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Toxværd-Larsen | Management | 0 companies |
| Ruddi Frank Carlsen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Statsaut. revisor Kjeld Didriksen | Audit | 0 companies |
| Kim Pedersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |