Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Brugsforeningen Vækst Amba
ABA
Active
CVR 12673213
Østervold 5, 6800
Varde
Non-specialised retail sale of predominately food, beverages or tobacco
·
NACE 4711
Est. 1967 · 59 years old
303 employees
Monitor
Share
Denmark
/
Companies
/
Non-specialised retail sale of predominately food, beverages or tobacco
/
Brugsforeningen Vækst Amba
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
14M
28M
41M
55M
45M
2021
34M
2022
48M
2023
43M
2024
40M
2025
EBITDA
DKK millions
4M
1M
-3M
-6M
-9M
2M
2021
-7M
-450%
2022
3M
+143%
2023
-1M
-133%
2024
-5M
-400%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
44.623
33.721
47.661
43.453
39.719
Staff expenses
-40.293
-40.912
-44.330
-44.704
-44.810
EBITDA
2.426
-7.190
3.331
-1.251
-5.092
Depreciation & amort.
-7.102
-6.087
-4.394
-5.397
-5.185
EBIT
-4.676
-13.277
-1.063
-6.648
-10.277
Net financials
1.237
1.666
1.089
1.607
1.269
Profit before tax
-3.439
-11.611
25
-5.042
-9.008
Tax
-1.004
-2.401
-24
-1.337
-2.030
Net profit
-2.436
-9.210
49
-3.705
-6.978
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
112.026
109.692
111.855
100.899
103.093
Equity
67.710
58.604
58.703
55.048
48.121
Long-term debt
18.093
16.717
15.595
14.332
20.722
Short-term debt
21.553
32.102
35.311
30.611
34.250
Total debt
39.646
48.819
50.907
44.943
54.972
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-12.8%
This company
2021
2025
Equity ratio
46.7%
This company
38.2%
Market median
+22% vs market
2021
2025
Return on equity
-14.5%
This company
18.4%
Market median
-179% vs market
2021
2025
Net profit margin (of gross profit)
-17.6%
This company
2021
2025
Asset turnover (of gross profit)
0.39×
This company
2021
2025
Debt / equity
1.14×
This company
0.62×
Market median
-84% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Brugsforeningen Vækst Amba
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
