| Revenue | DKK -50K | -7% |
| EBITDA | DKK -50K | +7% |
| Net profit | DKK 616K | -65% |
| Total assets | DKK 5,6M | -37% |
| Equity | DKK 5,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.574 | -343 | 460 | -815 | -345 | -16 | -15 | -11 | -15 | -14 | -21 | -54 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.574 | -343 | 460 | -815 | -345 | -16 | -15 | -11 | -15 | -14 | -21 | -54 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.574 | -343 | 460 | -815 | -345 | -16 | -15 | -11 | -15 | -14 | -21 | -54 | -50 |
| Net financials | 204 | 178 | 245 | 491 | -350 | 548 | -198 | 856 | 558 | 2.293 | -49 | 1.812 | 891 |
| Profit before tax | 1.777 | -165 | 705 | -323 | -695 | 532 | -212 | 846 | 543 | 2.279 | -71 | 1.758 | 841 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | 4 | 1 | 4 | 3 | 224 |
| Net profit | 1.777 | -165 | 705 | -323 | -695 | 532 | -214 | 846 | 539 | 2.277 | -75 | 1.755 | 616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.407 | 1.667 | 1.901 | 2.378 | 2.013 | 4.104 | 4.028 | 5.090 | 6.009 | 8.338 | 7.563 | 8.813 | 5.595 |
| Equity | -256 | -421 | 284 | -39 | -734 | -202 | -416 | 429 | 968 | 3.246 | 3.171 | 4.926 | 5.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.663 | 2.088 | 1.617 | 2.417 | 2.747 | 4.306 | 4.445 | 4.660 | 5.040 | 5.092 | 4.392 | 3.887 | 12 |
| Total debt | 1.663 | 2.088 | 1.617 | 2.417 | 2.747 | 4.306 | 4.445 | 4.660 | 5.040 | 5.092 | 4.392 | 3.887 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
NT Audit | Audit | 1988 | — | — |
VC Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Niels Trærup | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |