| Revenue | DKK -40K | — |
| EBITDA | DKK -40K | -2307% |
| Net profit | DKK -40K | -2305% |
| Total assets | DKK 325K | -40% |
| Equity | DKK 325K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -245 | -206 | -191 | -164 | -42 | -10 | -3 | -3 | 0 | 0 | 0 | 0 | -40 |
| Staff expenses | -376 | -361 | -12 | -3 | -6 | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.529 | 23.223 | 3.102 | -167 | -48 | -15 | -4 | -3 | -16 | -2 | -4 | -2 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.529 | 23.223 | 3.102 | -167 | -48 | -15 | -4 | -3 | -16 | -2 | -4 | -2 | -40 |
| Net financials | -2.853 | -25.855 | -3.166 | -117 | -8 | -15 | -24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -5.381 | -2.631 | -64 | -285 | -56 | -30 | -28 | -3 | -16 | -2 | -4 | -2 | -40 |
| Tax | -0 | -0 | 52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.381 | -2.631 | -116 | -285 | -56 | -30 | -28 | -3 | -16 | -2 | -4 | -2 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.778 | 4.299 | 959 | 553 | 587 | 573 | 545 | 545 | 544 | 634 | 630 | 538 | 325 |
| Equity | 3.537 | 906 | 790 | 505 | 449 | 419 | 391 | 389 | 373 | 371 | 367 | 365 | 325 |
| Long-term debt | 7.161 | 3.300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.080 | 93 | 78 | 48 | 137 | 154 | 154 | 156 | 172 | 263 | 263 | 173 | 0 |
| Total debt | 13.241 | 3.393 | 169 | 48 | 137 | 154 | 154 | 156 | 172 | 263 | 263 | 173 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
VC Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |