| Revenue | DKK 2M | +1% |
| EBITDA | DKK 188K | -57% |
| Net profit | DKK 147K | -58% |
| Total assets | DKK 530K | -29% |
| Equity | DKK 272K | -43% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468 | 739 | 923 | 1.251 | 1.312 | 1.430 | 1.563 | 1.769 | 1.793 | 2.003 | 2.218 | 2.441 | 2.024 | 2.049 |
| Staff expenses | -283 | -391 | -686 | -648 | -694 | -805 | -929 | -1.061 | -1.235 | -1.492 | -1.647 | -1.803 | -1.584 | -1.861 |
| EBITDA | 1.210 | 348 | 238 | 603 | 618 | 625 | 634 | 707 | 558 | 511 | 571 | 638 | 441 | 188 |
| Depreciation & amort. | 513 | -59 | 53 | -25 | -16 | -40 | -40 | -40 | -9 | -4 | -4 | -8 | -8 | -7 |
| EBIT | 698 | 289 | 184 | 578 | 602 | 584 | 595 | 668 | 549 | 507 | 567 | 630 | 433 | 181 |
| Net financials | -82 | 168 | 111 | -147 | 72 | 24 | 34 | -40 | 1.858 | 146 | -78 | -2 | 16 | 9 |
| Profit before tax | 616 | 458 | 295 | 430 | 674 | 608 | 629 | 627 | 2.407 | 653 | 489 | 628 | 449 | 189 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -13 | -48 | 105 | 137 | 99 | 42 |
| Net profit | 616 | 458 | 295 | 430 | 674 | 608 | 629 | 627 | 2.420 | 701 | 384 | 491 | 350 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.355 | 1.509 | 1.410 | 1.347 | 1.610 | 1.756 | 1.995 | 2.174 | 3.084 | 1.660 | 1.780 | 983 | 749 | 530 |
| Equity | -2.129 | -1.672 | -1.377 | -946 | -272 | 335 | 911 | 1.485 | 2.704 | 1.405 | 509 | 616 | 475 | 272 |
| Long-term debt | 300 | 300 | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.184 | 2.881 | 2.486 | 1.993 | 1.582 | 1.421 | 1.084 | 689 | 380 | 255 | 1.272 | 367 | 274 | 257 |
| Total debt | 3.484 | 2.881 | 2.486 | 1.993 | 1.582 | 1.421 | 1.084 | 689 | 380 | 255 | 1.272 | 367 | 274 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Founder | Founder | 1989 | — | — |
SV Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Victor Berg Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Jytte Berg | Founder | 0 companies |
| Steffen Victor Berg | Management | 0 companies |