| Revenue | DKK 14,2M | -20% |
| EBITDA | DKK 539K | -88% |
| Net profit | DKK -2M | -218% |
| Total assets | DKK 91,1M | +7% |
| Equity | DKK 24,1M | -9% |
| Employees | 50 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.960 | 7.624 | 11.239 | 9.692 | 13.717 | 16.634 | 17.450 | 17.168 | 7.916 | 15.039 | 10.845 | 16.984 | 17.868 | 14.207 |
| Staff expenses | -13.168 | -14.288 | -0 | -0 | -0 | -0 | -0 | -0 | -19.311 | -18.842 | -21.658 | -21.385 | -0 | -0 |
| EBITDA | -7.998 | -1.232 | 2.510 | 1.700 | 4.752 | 6.998 | 6.641 | 5.125 | -6.873 | 2.023 | -2.093 | 3.776 | 4.450 | 539 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.998 | -1.232 | 2.510 | 1.700 | 4.752 | 6.998 | 6.641 | 5.125 | -6.873 | 2.023 | -2.093 | 3.776 | 4.450 | 539 |
| Net financials | -2.760 | -2.729 | -2.510 | -2.278 | -3.229 | -2.299 | -2.793 | -2.751 | -2.901 | -1.786 | -2.302 | -2.258 | -2.732 | -2.560 |
| Profit before tax | -2.366 | -3.565 | 561 | -753 | 2.198 | 4.698 | 3.847 | 2.374 | -9.774 | 237 | -4.394 | 1.519 | 1.719 | -2.021 |
| Tax | 2.649 | 198 | -0 | -0 | -0 | 1.044 | 958 | 786 | -1.393 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.015 | -3.763 | 0 | -578 | 1.523 | 3.654 | 2.889 | 1.588 | -8.380 | 237 | -4.394 | 1.519 | 1.719 | -2.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86.688 | 79.212 | 76.378 | 77.834 | 76.050 | 77.173 | 77.583 | 80.109 | 78.286 | 75.801 | 78.540 | 81.866 | 85.423 | 91.137 |
| Equity | 18.320 | 14.557 | 10.567 | 10.065 | 11.396 | 15.771 | 18.711 | 20.299 | 12.245 | 27.481 | 23.087 | 24.606 | 26.325 | 24.079 |
| Long-term debt | 25.276 | 23.181 | 24.323 | 22.289 | 20.491 | 17.671 | 13.100 | 11.766 | 15.860 | 22.366 | 23.637 | 23.185 | 23.785 | 27.905 |
| Short-term debt | 41.667 | 41.474 | 41.488 | 45.480 | 44.163 | 43.732 | 45.773 | 47.308 | 50.181 | 25.954 | 31.815 | 34.074 | 35.312 | 39.154 |
| Total debt | 66.943 | 64.655 | 65.811 | 67.769 | 64.654 | 61.403 | 58.872 | 59.073 | 66.041 | 48.320 | 55.452 | 57.260 | 59.097 | 67.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2024 | — | — |
SA Founder | Founder | 1989 | — | — |
EH Founder | Founder | 1989 | — | — |
PW Audit | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERLING HØGHOLT ApS | Company | 100.0% | 100.0% | 2018 |
ERLING HØGHOLT HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Høgholt | Management | 0 companies |
| SWEDEPONIC AKTIEBOLAG | Founder | 0 companies |
| Erling Høgholt | Founder | 0 companies |
| Per Wilstrup Larsen | Audit | 0 companies |
| Brian Lund Mollerup | Chairman | 0 companies |
| Jens Poul Ryleholm | Board of Directors | 0 companies |
| Jens Juel Jeppesen | Board of Directors | 0 companies |
| Niels Høgholt | Board of Directors | 0 companies |
| Gert-Robert Ingeman Lindstrom | Board of Directors | 0 companies |
| Bengt Bengtsson Rasin | Board of Directors | 0 companies |
| Hans Ryge Schultzer | Board of Directors | 0 companies |