| Revenue | DKK -67K | -132% |
| EBITDA | DKK -983K | -112% |
| Net profit | DKK -1M | -91% |
| Total assets | DKK 4,9M | -8% |
| Equity | DKK -10,8M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 718 | 633 | -3.836 | 213 | -67 |
| Staff expenses | -693 | -720 | -773 | -677 | -915 |
| EBITDA | 25 | -87 | -5.020 | -464 | -983 |
| Depreciation & amort. | -620 | -620 | -698 | -104 | -51 |
| EBIT | -595 | -707 | -5.718 | -568 | -1.034 |
| Net financials | -2 | -0 | -0 | 34 | 17 |
| Profit before tax | -597 | -708 | -5.719 | -534 | -1.017 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -597 | -708 | -5.719 | -534 | -1.017 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.744 | 16.849 | 7.436 | 5.322 | 4.912 |
| Equity | -2.790 | -3.498 | -9.217 | -9.750 | -10.768 |
| Long-term debt | 16.500 | 16.500 | 13.500 | 13.500 | 13.989 |
| Short-term debt | 3.034 | 3.847 | 3.153 | 1.572 | 1.691 |
| Total debt | 19.534 | 20.347 | 16.653 | 15.072 | 15.680 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2013 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Binzer | Board of Directors | 0 companies |
| Yew Lin Tay | Board of Directors | 0 companies |
| Karl Andreassen | Board of Directors | 0 companies |
| Nathaline Alma Erika Nicolaisen | Board of Directors | 0 companies |
| Hans Peter Hansen | Board of Directors | 0 companies |