| Revenue | DKK 2,7M | -4% |
| EBITDA | DKK 7K | -97% |
| Net profit | DKK -576K | -126% |
| Total assets | DKK 6,8M | +26% |
| Equity | DKK 174K | -77% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.408 | 1.973 | 2.871 | 2.650 | 2.858 | 2.731 |
| Staff expenses | -1.715 | -1.947 | -2.095 | -2.209 | -2.628 | -2.725 |
| EBITDA | 694 | 26 | 777 | 442 | 230 | 7 |
| Depreciation & amort. | -295 | -277 | -275 | -251 | -296 | -361 |
| EBIT | 399 | -251 | 502 | 191 | -66 | -354 |
| Net financials | -304 | -153 | -145 | -129 | -145 | -222 |
| Profit before tax | 95 | -404 | 356 | 63 | -211 | -576 |
| Tax | 37 | -106 | 96 | 21 | 45 | -0 |
| Net profit | 58 | -299 | 260 | 42 | -255 | -576 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5.962 | 5.582 | 5.250 | 5.311 | 5.367 | 6.756 |
| Equity | 1.002 | 703 | 964 | 1.006 | 750 | 174 |
| Long-term debt | 3.765 | 3.583 | 3.387 | 3.197 | 3.005 | 4.585 |
| Short-term debt | 1.195 | 1.296 | 899 | 1.108 | 1.612 | 1.997 |
| Total debt | 4.960 | 4.879 | 4.286 | 4.305 | 4.616 | 6.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Une Otto Egede Hegelund | Founder | 0 companies |
| Karin Pedersen Thorsen | Board of Directors | 0 companies |
| Inoqut Ole Tellesen Kristensen | Board of Directors | 0 companies |
| Malik Peter Hegelund Olsen | Chairman | 0 companies |
| Rene Jens Olsen | Board of Directors | 0 companies |