| Revenue | DKK 13,3M | -26% |
| EBITDA | DKK -1,2M | -184% |
| Net profit | DKK -881K | -96% |
| Total assets | DKK 10,2M | -11% |
| Equity | DKK 5,3M | -14% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.570 | 10.246 | 21.117 | 17.862 | 13.270 |
| Staff expenses | -8.210 | -10.012 | -19.121 | -18.270 | -14.430 |
| EBITDA | 360 | 234 | 1.997 | -408 | -1.160 |
| Depreciation & amort. | -152 | -167 | -167 | -165 | -145 |
| EBIT | 208 | 67 | 1.830 | -573 | -1.305 |
| Net financials | -15 | -3 | 35 | 10 | 180 |
| Profit before tax | 192 | 64 | 1.865 | -563 | -1.125 |
| Tax | 42 | 22 | 420 | -112 | -244 |
| Net profit | 150 | 42 | 1.445 | -451 | -881 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.824 | 8.936 | 12.914 | 11.468 | 10.227 |
| Equity | 5.098 | 5.140 | 6.585 | 6.134 | 5.253 |
| Long-term debt | 574 | 600 | 561 | 618 | 641 |
| Short-term debt | 3.036 | 3.058 | 5.662 | 4.716 | 4.333 |
| Total debt | 3.610 | 3.658 | 6.223 | 5.334 | 4.974 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RB Management | Management | 2006 |
| Former (6) | ||
AM | Audit | 1989 – 1989 |
| Audit | 1989 – 1992 | |
DR Management | Management | 1989 – 1989 |
BW Management | Management | 1989 – 1993 |
TB Management | Management | 1989 – 1994 |
PH Management | Management | 1989 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2011 | |
| Board of Directors | 2017 | |
| Former (16) | ||
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 1989 – 1993 | |
| Chairman | 2006 – 2011 | |
| Board of Directors | 1989 – 1992 | |
| Chairman | 2013 – 2024 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 2006 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 2000 | |
| Chairman | 1989 – 1993 | |
| Board of Directors | 1989 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Bjarne Wagner Jensen | Management | 0 companies |
| Tommy Brandt | Management | 0 companies |
| Peter Haaber | Management | 0 companies |
| Rune Bak Jensen | Management | 0 companies |
| Carina Taarnberg | Board of Directors | 0 companies |
| Kirsten Engelgaar | Board of Directors | 0 companies |
| Louise Herping Ellegaard | Chairman | 0 companies |
| Morten Rønne | Board of Directors | 0 companies |
| Flemming Erik Engelgaar | Board of Directors | 0 companies |
| Christel Wienziers | Board of Directors | 0 companies |
| Niels Jørgen Thornedahl | Chairman | 0 companies |
| Henrik Jørgen Christian Engelgaar | Board of Directors | 0 companies |
| Rolf Øjvind Fogh Larsen | Chairman | 0 companies |
| Thomas Vestergaard | Board of Directors | 0 companies |
| Christian Mikkel Bach | Board of Directors | 0 companies |
| Kim Overgaard Hansen | Board of Directors | 0 companies |
| Daniella Pia Bak Jensen | Board of Directors | 0 companies |
| David Bernstein Sørensen | Board of Directors | 0 companies |
| Jess Lottenburger-Lausen | Board of Directors | 0 companies |
| Ole Conradsen | Board of Directors | 0 companies |
| Poul Ivan Kjær | Board of Directors | 0 companies |
| Anne Birgitte Haaber | Board of Directors | 0 companies |
| Klaus Kiilerich-Hansen | Chairman | 0 companies |
| Søren Tvarnø | Board of Directors | 0 companies |