| Revenue | DKK -24K | -52% |
| EBITDA | DKK -24K | +52% |
| Net profit | DKK 26K | -78% |
| Total assets | DKK 1,5M | -7% |
| Equity | DKK 1,5M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.189 | 945 | 93 | -65 | -24 | — | — | — | — | — | — | — | -51 | -24 |
| Staff expenses | -636 | -610 | -458 | -159 | -52 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 553 | 335 | -334 | -225 | -76 | -46 | -28 | -34 | -38 | -17 | -37 | -52 | -51 | -24 |
| Depreciation & amort. | 27 | 41 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 526 | 294 | -350 | -225 | -76 | -46 | -28 | -34 | -38 | -17 | -37 | -52 | -51 | -24 |
| Net financials | 152 | 84 | 58 | 8 | 121 | 121 | 71 | 54 | 48 | 287 | -163 | 45 | 169 | 50 |
| Profit before tax | 678 | 378 | -292 | -217 | 70 | 75 | 43 | 20 | 10 | 269 | -199 | -7 | 119 | 26 |
| Tax | 144 | 74 | -0 | -39 | -0 | -0 | -0 | 13 | -0 | 5 | -0 | -0 | -0 | -0 |
| Net profit | 534 | 305 | -292 | -178 | 70 | 75 | 43 | 7 | 10 | 264 | -199 | -7 | 119 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.630 | 3.807 | 2.701 | 2.389 | 2.320 | 2.274 | 2.127 | 2.028 | 2.002 | 2.076 | 1.761 | 1.624 | 1.647 | 1.531 |
| Equity | 2.675 | 2.883 | 2.591 | 2.218 | 2.188 | 2.163 | 2.106 | 2.003 | 1.903 | 2.057 | 1.745 | 1.623 | 1.624 | 1.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 955 | 923 | 110 | 171 | 132 | 111 | 21 | 25 | 99 | 19 | 16 | 0 | 22 | 3 |
| Total debt | 955 | 923 | 110 | 171 | 132 | 111 | 21 | 25 | 99 | 19 | 16 | 0 | 22 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|