| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +5% |
| Net profit | DKK 85K | -21% |
| Total assets | DKK 4,6M | +4% |
| Equity | DKK 1,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 0 | 0 | — | — | — | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -4 | 0 | 0 | 0 | 0 | -1 | -0 | -2 | -2 | -2 | -0 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -4 | 0 | 0 | 0 | 0 | -1 | -0 | -2 | -2 | -2 | -0 | -4 | -4 |
| Net financials | 60 | 69 | 72 | 47 | 38 | 52 | 34 | 34 | 59 | -9 | -1.010 | 138 | 143 | 113 |
| Profit before tax | 65 | 65 | 72 | 47 | 38 | 52 | 34 | 34 | 57 | -10 | -1.012 | 137 | 139 | 109 |
| Tax | 16 | -0 | -0 | 11 | 8 | 11 | 7 | 7 | 12 | -2 | -223 | 34 | 30 | 24 |
| Net profit | 48 | 65 | 72 | 36 | 30 | 41 | 26 | 26 | 44 | -8 | -789 | 103 | 108 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.507 | 1.514 | 1.551 | 1.398 | 1.327 | 1.269 | 1.186 | 1.105 | 1.043 | 3.849 | 2.787 | 4.306 | 4.412 | 4.588 |
| Equity | 1.358 | 1.423 | 1.478 | 1.387 | 1.318 | 1.258 | 1.181 | 1.100 | 1.034 | 1.026 | 237 | 1.129 | 1.237 | 1.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 91 | 74 | 11 | 8 | 11 | 5 | 1 | 9 | 2.823 | 2.550 | 3.177 | 3.175 | 3.376 |
| Total debt | 149 | 91 | 74 | 11 | 8 | 11 | 5 | 1 | 9 | 2.823 | 2.550 | 3.177 | 3.175 | 3.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Audit | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kroghsbo | Audit | 0 companies |