| Revenue | DKK -38K | -96% |
| EBITDA | DKK -38K | +96% |
| Net profit | DKK 1,7M | -91% |
| Total assets | DKK 10,2M | +2% |
| Equity | DKK 10,2M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.956 | 26.030 | 26.947 | 24.146 | 36.415 | -96 | -43 | -17 | -19 | -16 | -14 | -933 | -38 |
| Staff expenses | -21.129 | -21.048 | -21.896 | -23.635 | -28.891 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.826 | 4.983 | 5.052 | 511 | 7.503 | -96 | -43 | -17 | -19 | -16 | -14 | -933 | -38 |
| Depreciation & amort. | -1.299 | -998 | -883 | -817 | -734 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 527 | 3.984 | 4.168 | -307 | 6.769 | -96 | -43 | -17 | -19 | -16 | -14 | -933 | -38 |
| Net financials | -2.046 | -586 | -1.487 | -1.574 | -1.762 | -13.636 | 969 | -7.155 | 3.291 | 4.159 | 6.726 | 20.419 | 1.791 |
| Profit before tax | -1.519 | 3.371 | 2.682 | -1.884 | 5.008 | -13.732 | 926 | -7.172 | 3.272 | 4.144 | 6.712 | 19.486 | 1.753 |
| Tax | 254 | 556 | 630 | -396 | 1.103 | -10 | 6 | 11 | -0 | -0 | -0 | 21 | 54 |
| Net profit | -1.773 | 2.815 | 2.052 | -1.488 | 3.905 | -13.722 | 920 | -7.183 | 3.272 | 4.144 | 6.712 | 19.465 | 1.699 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.700 | 43.878 | 45.886 | 43.537 | 52.092 | 3.553 | 4.421 | 5 | 531 | 4.691 | 11.416 | 10.004 | 10.235 |
| Equity | 9.817 | 11.959 | 14.220 | 12.954 | 17.067 | 3.472 | 4.393 | -2.790 | 482 | 4.626 | 11.338 | 9.954 | 10.154 |
| Long-term debt | 7.143 | 6.328 | 5.502 | 4.660 | 5.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.440 | 25.578 | 26.149 | 25.904 | 29.381 | 69 | 29 | 30 | 49 | 65 | 79 | 50 | 82 |
| Total debt | 38.583 | 31.905 | 31.651 | 30.563 | 35.009 | 69 | 29 | 30 | 49 | 65 | 79 | 50 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 1988 | — | — |
KB Founder | Founder | 1988 | — | — |
KD Audit | Audit | 2010 | — | — |
BS Management | Management | 1988 | — | — |
| Audit | 1988 | — | — | |
NJ Founder | Founder | 1988 | — | — |
SG Founder | Founder | 1988 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SH Management | Management | 1988 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1988 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKK.HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
Liv Invest ApS | Company | 33.3% | 33.3% | 2021 |
WaldSee Holding ApS | Company | 25.0% | 25.0% | 2021 |
BIRK & CO. ApS | Company | 25.0% | 25.0% | 2016 |
BSN INVEST ApS, BROBY | Company | 50.0% | 50.0% | 2016 |
LBS INVEST ApS, ASSENS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kristian Sønderby | Management | 0 companies |
| Kurt Brusgaard | Founder | 0 companies |
| Kurt Drud Jensen | Audit | 0 companies |
| Benny Schack Nielsen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Niels Jacobsen | Founder | 0 companies |
| Steffen Gulmann | Founder | 0 companies |
| Søren Evald Kristensen | Chief Executive Officer | 0 companies |
| Steen Hjermind | Management | 0 companies |
| Per Birk-Sørensen | Chief Executive Officer | 0 companies |
| Lars Bennet Sørensen | Chairman | 0 companies |
| Torben Nørgaard Hansen | Board of Directors | 0 companies |
| Peter Aagaard | Board of Directors | 0 companies |
| Birthe Nielsen | Board of Directors | 0 companies |
| Frantz Carsten Carstensen Dolberg | Board of Directors | 0 companies |
| Michael Strange Midskov | Board of Directors | 0 companies |
| Hanne Guldfeldt Sørensen | Board of Directors | 0 companies |
| Hans Christian Gabelgaard | Board of Directors | 0 companies |
| Kenneth Bo Madsen | Board of Directors | 0 companies |
| Vibeke Mortensen | Board of Directors | 0 companies |
| Steen Mortensen | Board of Directors | 0 companies |
| Trille Helle Korsgaard Kristensen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Jørgen Reinhart Pedersen | Board of Directors | 0 companies |
| Claus Hønborg | Board of Directors | 0 companies |
| Otto Frederik Spliid | Chairman | 0 companies |