| Revenue | DKK -26K | -23% |
| EBITDA | DKK -26K | +23% |
| Net profit | DKK -27K | +21% |
| Total assets | DKK 246K | -52% |
| Equity | DKK -39K | -219% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.464 | 3.301 | 3.223 | 3.256 | 3.532 | 3.054 | 3.480 | 3.754 | 2.251 | -61 | -18 | -33 | -26 |
| Staff expenses | -1.888 | -1.883 | -1.801 | -1.962 | -1.925 | -1.581 | -1.784 | -1.870 | -0 | -8 | -0 | -0 | -0 |
| EBITDA | 1.577 | 1.418 | 1.422 | 1.295 | 1.607 | 1.473 | 1.696 | 1.884 | 2.250 | -1.448 | -18 | -33 | -26 |
| Depreciation & amort. | -12 | 13 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.564 | 1.406 | 1.410 | 1.295 | 1.607 | 1.473 | 1.696 | 1.884 | 2.250 | -1.448 | -18 | -33 | -26 |
| Net financials | -36 | -6 | -19 | -10 | -6 | -47 | -7 | -8 | -15 | -12 | -2 | -0 | -1 |
| Profit before tax | 1.528 | 1.399 | 1.390 | 1.285 | 1.601 | 1.426 | 1.689 | 1.876 | 2.235 | -1.460 | -20 | -33 | -27 |
| Tax | 389 | 354 | 350 | 306 | 357 | 313 | 373 | 416 | 348 | -308 | -0 | -0 | -0 |
| Net profit | 1.138 | 1.046 | 1.040 | 979 | 1.243 | 1.113 | 1.315 | 1.461 | 1.887 | -1.152 | -20 | -33 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.521 | 2.273 | 2.503 | 2.443 | 2.766 | 2.408 | 2.669 | 2.937 | 3.026 | 614 | 554 | 518 | 246 |
| Equity | 1.338 | 1.254 | 1.394 | 1.373 | 1.616 | 1.529 | 1.644 | 1.805 | 2.088 | 41 | 21 | -12 | -39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.182 | 1.019 | 1.109 | 1.070 | 1.150 | 879 | 1.024 | 1.055 | 938 | 573 | 532 | 530 | 285 |
| Total debt | 1.182 | 1.019 | 1.109 | 1.070 | 1.150 | 879 | 1.024 | 1.055 | 938 | 573 | 532 | 530 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
VE Management | Management | 1989 | — | — |
DR Management | Management | 1989 | — | — |
PB Unofficial title | Unofficial title | 2021 | — | — |
UN Audit | Audit | 1989 | — | — |
KH | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIER, REGISTRERET REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Verner Enderslev | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Paul Bo Frier Nielsen | Unofficial title | 0 companies |
| Uffe Nikolajsen | Audit | 0 companies |
| Karsten Halager Mogensen | Audit | 0 companies |
| Henning Bjørn Andersen | Board of Directors | 0 companies |
| Erik de Fønss | Board of Directors | 0 companies |
| Jens Jørgen Poulsen | Board of Directors | 0 companies |