| Revenue | — | — |
| EBITDA | DKK -31K | -106% |
| Net profit | DKK -80K | +87% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK 1,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.560 | -20 | -15 | -466 | -16 | -13 | -14 | -15 | -16 | -14 | -14 | -15 | -31 |
| Depreciation & amort. | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.553 | -20 | -15 | -466 | -16 | -13 | -14 | -15 | -16 | -14 | -14 | -15 | -31 |
| Net financials | 23 | 17 | 47 | -90 | -15 | 167 | -186 | 32 | 361 | 49 | -43 | -605 | -48 |
| Profit before tax | 1.576 | -2 | 32 | -556 | -31 | 154 | -201 | 17 | 345 | 35 | -57 | -620 | -79 |
| Tax | 207 | 4 | 6 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 2 | 1 | 0 |
| Net profit | 1.368 | -6 | 26 | -556 | -31 | 154 | -201 | 17 | 345 | 33 | -59 | -622 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.819 | 2.813 | 3.243 | 2.648 | 2.276 | 2.430 | 2.229 | 2.221 | 2.867 | 2.913 | 2.836 | 2.023 | 1.944 |
| Equity | 2.812 | 2.806 | 2.832 | 2.276 | 2.245 | 2.399 | 2.198 | 2.215 | 2.560 | 2.594 | 2.534 | 1.913 | 1.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 411 | 373 | 31 | 31 | 31 | 6 | 307 | 319 | 302 | 111 | 111 |
| Total debt | 7 | 7 | 411 | 373 | 31 | 31 | 31 | 6 | 307 | 319 | 302 | 111 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
DR Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1989 | |
| Individual | 33.3% | 33.3% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |