| Revenue | DKK -18K | -9% |
| EBITDA | DKK -115K | +11% |
| Net profit | DKK 75K | +141% |
| Total assets | DKK 4,5M | +2% |
| Equity | DKK 1,4M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -27 | -35 | -32 | -19 | -18 |
| Staff expenses | -110 | -110 | -110 | -110 | -97 |
| EBITDA | -137 | -145 | -142 | -129 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -137 | -145 | -142 | -129 | -115 |
| Net financials | 134 | 56 | -72 | -112 | 211 |
| Profit before tax | -2 | -89 | -214 | -242 | 96 |
| Tax | -1 | -22 | -52 | -57 | 21 |
| Net profit | -2 | -67 | -162 | -185 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.841 | 4.771 | 4.597 | 4.363 | 4.457 |
| Equity | 1.753 | 1.686 | 1.524 | 1.340 | 1.414 |
| Long-term debt | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 |
| Short-term debt | 88 | 85 | 73 | 24 | 43 |
| Total debt | 3.088 | 3.085 | 3.073 | 3.024 | 3.043 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
LL Chief Executive Officer | Chief Executive Officer | 1976 – 1993 |
CT Management | Management | 2001 – 2017 |
CH Management | Management | 1976 – 1989 |
HJ Management | Management | 1992 – 2000 |
| Audit | 1976 – 1992 | |
SA Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1976 – 1988 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 1976 – 1999 | |
| Board of Directors | 1976 – 1988 | |
| Chairman | 2001 – 2017 | |
| Board of Directors | 1976 – 2017 | |
| Board of Directors | 1976 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lynge | Chief Executive Officer | 0 companies |
| Claus Torben Warming | Management | 0 companies |
| Christian Helmer Jørgensen | Management | 0 companies |
| Henning Jørgensen | Management | 0 companies |
| Statsaut. revisor Mogens Jørgensen | Audit | 0 companies |
| Steen Anker Lassen | Management | 0 companies |
| Jørn Birchow Heide | Board of Directors | 0 companies |
| Niels Mazanti | Board of Directors | 0 companies |
| Morten Bagger | Chairman | 0 companies |
| Poul Ernst Rasmussen | Board of Directors | 0 companies |
| Thorkild Rydahl | Board of Directors | 0 companies |
| Stig Helmer Jørgensen | Chairman | 0 companies |
| Klaus Holgaard Rasmussen | Board of Directors | 0 companies |
| Inge Othilia Jørgensen | Board of Directors | 0 companies |