| Revenue | DKK -30K | -14% |
| EBITDA | DKK -30K | +14% |
| Net profit | DKK 35K | -61% |
| Total assets | DKK 478K | -5% |
| Equity | DKK 453K | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.372 | 1.907 | 1.875 | 1.854 | 1.742 | 1.610 | 1.512 | 586 | -10 | -28 | -41 | -35 | -30 |
| Staff expenses | -1.864 | -2.145 | -1.739 | -1.808 | -1.727 | -1.493 | -1.416 | -789 | -1 | -0 | -1 | -0 | -0 |
| EBITDA | 508 | -238 | 135 | 46 | 15 | 117 | 96 | -193 | -12 | -28 | -43 | -35 | -30 |
| Depreciation & amort. | -28 | -51 | -40 | -48 | -23 | -20 | -8 | 5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 479 | -290 | 95 | -2 | -8 | 96 | 88 | -198 | -12 | -28 | -43 | -35 | -30 |
| Net financials | 30 | 21 | -18 | 34 | 81 | -4 | 53 | 114 | 85 | 111 | -118 | 124 | 65 |
| Profit before tax | 510 | -269 | 77 | 32 | 74 | 92 | 141 | -84 | 74 | 83 | -161 | 89 | 35 |
| Tax | 128 | -29 | -0 | -0 | 39 | 14 | 40 | 40 | -0 | 18 | -0 | -0 | -0 |
| Net profit | 381 | -240 | 77 | 32 | 35 | 78 | 101 | -124 | 74 | 65 | -161 | 89 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.201 | 1.957 | 2.338 | 2.208 | 2.063 | 1.702 | 1.790 | 1.277 | 635 | 715 | 477 | 501 | 478 |
| Equity | 1.164 | 424 | 502 | 534 | 569 | 647 | 748 | 624 | 620 | 685 | 459 | 483 | 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 48 | 39 | 24 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 1.533 | 1.836 | 1.674 | 1.494 | 1.055 | 1.042 | 653 | 14 | 30 | 18 | 18 | 25 |
| Total debt | 1.008 | 1.533 | 1.836 | 1.674 | 1.494 | 1.055 | 1.042 | 653 | 14 | 30 | 18 | 18 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 1989 | — | — |
NE Management | Management | 1989 | — | — |
RP Management | Management | 1989 | — | — |
OW Management | Management | 1989 | — | — |
HH Founder | Founder | 1989 | — | — |
KH Founder | Founder | 1989 | — | — |
CB Management | Management | 1989 | — | — |
JL Founder | Founder | 1989 | — | — |
KC Audit | Audit | 1989 | — | — |
FM Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Nielsen | Management | 0 companies |
| Niels Eiland Olsen | Management | 0 companies |
| Rosa Petersen | Management | 0 companies |
| Ole Wirz | Management | 0 companies |
| Hans Henning Christoffersen | Founder | 0 companies |
| Kaj Henning Jørgensen | Founder | 0 companies |
| Carl Bjarne Køllund | Management | 0 companies |
| Jørgen Laurits Olsen | Founder | 0 companies |
| Kaj Christiansen | Audit | 0 companies |
| Flemming Møller | Audit | 0 companies |