| Revenue | DKK 966K | -2% |
| EBITDA | DKK 246K | +52% |
| Net profit | DKK 60K | -27% |
| Total assets | DKK 4M | +6% |
| Equity | DKK 708K | +9% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.042 | 970 | 871 | 1.076 | 988 | 1.217 | 799 | 933 | 347 | 730 | 537 | 812 | 983 | 966 |
| Staff expenses | -856 | -814 | -782 | -0 | -1.013 | -1.234 | -1.110 | -723 | -323 | -626 | -430 | -692 | -821 | -720 |
| EBITDA | 186 | 156 | 88 | 45 | -25 | -16 | -311 | 210 | 24 | 103 | 107 | 120 | 162 | 246 |
| Depreciation & amort. | 84 | -79 | -38 | -0 | -0 | -2 | -5 | -5 | -5 | -5 | -4 | -0 | -10 | -10 |
| EBIT | 102 | 77 | 51 | 45 | -25 | -18 | -316 | 205 | 18 | 98 | 103 | 120 | 152 | 236 |
| Net financials | -93 | -67 | -25 | 2 | -32 | -50 | -71 | -30 | -70 | -62 | -45 | -106 | -132 | -161 |
| Profit before tax | 8 | 10 | 26 | 48 | -58 | -69 | -387 | 174 | -51 | 36 | 58 | 14 | 20 | 76 |
| Tax | 3 | 4 | 9 | 14 | -9 | -14 | -84 | 39 | -10 | 8 | 15 | 7 | -62 | 16 |
| Net profit | 6 | 6 | 17 | 34 | -48 | -55 | -303 | 136 | -41 | 27 | 43 | 7 | 82 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.630 | 2.815 | 2.808 | 2.883 | 3.216 | 3.768 | 3.521 | 3.243 | 3.386 | 3.198 | 3.326 | 3.767 | 3.758 | 3.997 |
| Equity | 743 | 749 | 766 | 799 | 751 | 697 | 393 | 529 | 488 | 515 | 558 | 566 | 648 | 708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.888 | 2.066 | 2.042 | 2.083 | 2.465 | 3.071 | 3.128 | 2.714 | 2.898 | 2.683 | 2.768 | 3.202 | 3.111 | 3.290 |
| Total debt | 1.888 | 2.066 | 2.042 | 2.083 | 2.465 | 3.071 | 3.128 | 2.714 | 2.898 | 2.683 | 2.768 | 3.202 | 3.111 | 3.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Founder | Founder | 1988 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
LK | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PGOLF HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Olav Karlsson | Founder | 0 companies |
| Patrick Garnild | Chief Executive Officer | 0 companies |
| Lona Kirsten Garnild Karlsson | Founder | 0 companies |
| Oluf Møller Olsen | Board of Directors | 0 companies |