| Revenue | DKK 21K | -231% |
| EBITDA | DKK 21K | +231% |
| Net profit | DKK -51K | -119% |
| Total assets | DKK 2,6M | -4% |
| Equity | DKK 2,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -280 | — | — | — | — | 415 | 381 | 126 | 55 | 26 | 84 | -16 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 233 | 0 | 0 | 0 | 0 | 415 | 381 | 126 | 55 | 26 | 84 | -16 | 21 |
| Depreciation & amort. | -241 | -0 | -0 | -0 | -0 | -426 | -371 | -104 | -66 | -56 | -12 | -12 | -29 |
| EBIT | -8 | 0 | 0 | 0 | 0 | -11 | 10 | 22 | -11 | -30 | 72 | -28 | -8 |
| Net financials | -15 | 0 | 0 | 0 | 0 | 13 | -17 | -12 | -18 | 26 | 153 | 378 | -50 |
| Profit before tax | -23 | 0 | 0 | 0 | 0 | 3 | -7 | 10 | -29 | -4 | 225 | 350 | -58 |
| Tax | -6 | -0 | -0 | -0 | -0 | 1 | -1 | 2 | -6 | -1 | 50 | 77 | -6 |
| Net profit | -17 | 0 | 0 | 0 | 0 | 2 | -6 | 8 | -23 | -3 | 175 | 273 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.019 | 0 | 0 | 0 | 0 | 2.288 | 2.297 | 2.246 | 2.212 | 2.194 | 2.402 | 2.723 | 2.602 |
| Equity | 1.971 | 0 | 0 | 0 | 0 | 2.210 | 2.203 | 2.211 | 2.188 | 2.185 | 2.361 | 2.634 | 2.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -47 | 0 | 0 | 0 | 0 | 78 | 94 | 35 | 24 | 9 | 41 | 89 | 20 |
| Total debt | -47 | 0 | 0 | 0 | 0 | 78 | 94 | 35 | 24 | 9 | 41 | 89 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 1988 | — | — |
GV Management | Management | 1988 | — | — |
IG Management | Management | 1988 | — | — |
SK Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Chresten Vaupell Olsen | Management | 0 companies |
| Grete Vergo Nicolajsen | Management | 0 companies |
| Inger Grene | Management | 0 companies |
| Steen King Mengel | Management | 0 companies |