| Revenue | DKK -19K | -15% |
| EBITDA | DKK -19K | +15% |
| Net profit | DKK 1,6M | +239% |
| Total assets | DKK 15,1M | +3% |
| Equity | DKK 15M | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 48 | 4 | -24 | -28 | -25 | -13 | -15 | -15 | -17 | -22 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 16 | -14 | -24 | -28 | -25 | -13 | -15 | -15 | -17 | -22 | -19 |
| Depreciation & amort. | -73 | -73 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -57 | -20 | -24 | -28 | -25 | -13 | -15 | -15 | -17 | -22 | -19 |
| Net financials | 1.130 | 717 | 928 | 874 | 230 | 1.130 | -114 | 23 | 930 | 3.669 | -1.421 | 2.127 |
| Profit before tax | 1.083 | 660 | 908 | 850 | 201 | 1.106 | -127 | 8 | 915 | 3.652 | -1.442 | 2.109 |
| Tax | 143 | 165 | 225 | 200 | 44 | 243 | -28 | 5 | 228 | 770 | -317 | 549 |
| Net profit | 941 | 495 | 683 | 650 | 157 | 863 | -99 | 3 | 687 | 2.882 | -1.125 | 1.560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.402 | 10.960 | 11.665 | 11.903 | 11.666 | 12.638 | 12.230 | 12.133 | 12.878 | 16.361 | 14.575 | 15.060 |
| Equity | 10.372 | 10.627 | 11.310 | 11.480 | 11.637 | 12.499 | 12.201 | 12.104 | 12.691 | 15.472 | 13.947 | 15.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 716 | 0 | 20 |
| Short-term debt | 10 | 323 | 355 | 424 | 29 | 139 | 29 | 29 | 29 | 173 | 628 | 33 |
| Total debt | 10 | 323 | 355 | 424 | 29 | 139 | 29 | 29 | 187 | 889 | 628 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1994 | |
| Individual | 15.0% | 15.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgen Holten | Management | 0 companies |