| Revenue | DKK 1,7M | -60% |
| EBITDA | DKK 204K | -92% |
| Net profit | DKK 12K | -99% |
| Total assets | DKK 6,4M | -34% |
| Equity | DKK 3,6M | -22% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.430 | 2.553 | 3.954 | 4.165 | 1.673 |
| Staff expenses | -1.035 | -1.283 | -1.345 | -1.450 | -1.469 |
| EBITDA | 395 | 1.270 | 2.610 | 2.715 | 204 |
| Depreciation & amort. | -9 | -24 | -70 | -93 | -140 |
| EBIT | 386 | 1.246 | 2.540 | 2.622 | 64 |
| Net financials | -7 | -13 | -41 | -53 | -37 |
| Profit before tax | 379 | 1.232 | 2.499 | 2.569 | 27 |
| Tax | 88 | 283 | 573 | 597 | 14 |
| Net profit | 291 | 950 | 1.926 | 1.973 | 12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.519 | 4.446 | 6.653 | 9.728 | 6.390 |
| Equity | 1.603 | 2.253 | 3.579 | 4.551 | 3.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.890 | 2.156 | 3.030 | 5.110 | 2.763 |
| Total debt | 1.890 | 2.156 | 3.030 | 5.110 | 2.763 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BJ Founder | Founder | 1989 |
LL Founder | Founder | 1989 |
JA Founder | Founder | 1989 |
JB Management | Management | 2017 |
| Former (1) | ||
PF Audit | Audit | 1989 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1989 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 1989 – 2009 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Jul Christiansen | Founder | 0 companies |
| Leif Lund Pedersen | Founder | 0 companies |
| Peter Fredløv Hansen | Audit | 0 companies |
| JUCH A/S | Founder | 0 companies |
| Jan Bjarne Madsen | Management | 0 companies |
| Henning Storm Knudsen | Board of Directors | 0 companies |
| Rita Solveig Pedersen | Board of Directors | 0 companies |
| Lisa Blankholm Olsen | Board of Directors | 0 companies |
| Heidi Susan Madsen | Board of Directors | 0 companies |