| Revenue | DKK -1,1M | -211% |
| EBITDA | DKK -1,3M | -534% |
| Net profit | DKK -1,1M | -1369% |
| Total assets | DKK 5,1M | -30% |
| Equity | DKK 2M | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.716 | 1.998 | 1.056 | 632 | 593 | 940 | 897 | 1.170 | 818 | 951 | 595 | 32 | 981 | -1.084 |
| Staff expenses | -658 | -555 | -654 | -306 | -410 | -309 | -559 | -307 | -565 | -612 | -314 | -351 | -681 | -215 |
| EBITDA | 859 | 1.443 | 402 | 326 | 183 | 631 | 338 | 863 | 253 | 339 | 303 | -318 | 299 | -1.299 |
| Depreciation & amort. | -83 | -94 | -34 | -42 | -14 | -34 | -47 | -71 | -22 | -29 | 11 | -72 | -54 | -52 |
| EBIT | 775 | 1.350 | 368 | 283 | 169 | 597 | 291 | 792 | 231 | 310 | 292 | -390 | 245 | -1.351 |
| Net financials | -131 | -90 | -96 | -38 | 58 | -143 | -251 | -364 | -213 | -61 | -118 | -160 | -136 | -30 |
| Profit before tax | 645 | 1.260 | 272 | 245 | 227 | 454 | 40 | 428 | 18 | 249 | 174 | -550 | 110 | -1.381 |
| Tax | 161 | 318 | 70 | 64 | 44 | 100 | 9 | 94 | 5 | 55 | 39 | -124 | 25 | -304 |
| Net profit | 484 | 942 | 202 | 181 | 183 | 354 | 31 | 334 | 14 | 194 | 136 | -427 | 85 | -1.078 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.476 | 6.414 | 6.091 | 3.715 | 3.193 | 4.181 | 4.702 | 5.804 | 5.813 | 5.590 | 6.007 | 7.258 | 7.249 | 5.109 |
| Equity | 1.237 | 2.179 | 2.381 | 2.562 | 2.745 | 3.100 | 2.781 | 3.115 | 3.128 | 3.323 | 3.458 | 3.031 | 3.116 | 2.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 |
| Short-term debt | 3.238 | 4.235 | 3.710 | 1.151 | 440 | 1.073 | 1.915 | 2.677 | 2.672 | 2.259 | 2.544 | 4.226 | 4.115 | 3.064 |
| Total debt | 3.238 | 4.235 | 3.710 | 1.151 | 440 | 1.073 | 1.915 | 2.677 | 2.672 | 2.259 | 2.544 | 4.226 | 4.133 | 3.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Audit | Audit | 1989 | — | — |
PO Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OVERGAARD AUTOMOBILER HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jørner | Audit | 0 companies |
| Preben Overgaard Bærentzen | Management | 0 companies |