| Revenue | DKK -461K | +341% |
| EBITDA | DKK -1M | -56% |
| Net profit | DKK -11,1M | -428% |
| Total assets | DKK 47,3M | -15% |
| Equity | DKK 10M | -72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 661 | 1.066 | 339 | -205 | 326 | -74 | 337 | 7.350 | -171 | -50 | -99 | -106 | -105 | -461 |
| Staff expenses | -432 | -331 | -351 | -321 | -310 | -17 | -293 | -2.782 | -583 | -386 | -365 | -343 | -555 | -565 |
| EBITDA | 229 | 735 | -12 | -525 | 16 | -91 | 44 | 4.568 | -753 | -436 | -464 | -449 | -659 | -1.026 |
| Depreciation & amort. | 68 | -33 | -33 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 160 | 703 | -44 | -558 | 16 | -91 | 44 | 4.568 | -753 | -436 | -464 | -449 | -659 | -1.026 |
| Net financials | -21 | -918 | 848 | 126 | -206 | -92 | -70 | 4 | -7 | 4.923 | 45.972 | 4.937 | -1.452 | -10.032 |
| Profit before tax | 139 | -215 | 803 | -432 | -190 | -183 | -26 | 4.572 | -761 | 4.487 | 45.508 | 4.489 | -2.111 | -11.058 |
| Tax | 75 | 131 | 54 | -0 | -0 | -0 | -0 | 1.009 | -274 | -70 | -0 | -0 | -17 | 1 |
| Net profit | 64 | -347 | 750 | -432 | -190 | -183 | -26 | 3.564 | -487 | 4.558 | 45.508 | 4.489 | -2.094 | -11.059 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.397 | 1.836 | 2.532 | 1.533 | 1.463 | 1.756 | 1.906 | 10.294 | 6.949 | 11.424 | 51.838 | 38.909 | 55.780 | 47.251 |
| Equity | 973 | 627 | 1.376 | 944 | 754 | 571 | 546 | 4.109 | 122 | 2.180 | 47.688 | 38.177 | 36.083 | 10.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 424 | 1.209 | 1.156 | 589 | 709 | 1.185 | 1.360 | 6.185 | 6.827 | 9.244 | 90 | 732 | 19.697 | 37.228 |
| Total debt | 424 | 1.209 | 1.156 | 589 | 709 | 1.185 | 1.360 | 6.185 | 6.827 | 9.244 | 90 | 732 | 19.697 | 37.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 1989 | — | — |
LL Management | Management | 1989 | — | — |
PL Management | Management | 2020 | — | — |
HK Founder | Founder | 1989 | — | — |
IL Founder | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAMP HOLDINGSELSKAB ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Larsen | Founder | 0 companies |
| Lena Lyhne | Management | 0 companies |
| Poul Lyhne | Management | 0 companies |
| Henning Kirkegaard Larsen | Founder | 0 companies |
| Ivar Lyhne | Founder | 0 companies |