| Revenue | DKK 174K | +33% |
| EBITDA | DKK 174K | +33% |
| Net profit | DKK -14K | +38% |
| Total assets | DKK 6,4M | -14% |
| Equity | DKK 3,6M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 397 | 401 | 408 | 408 | 408 | 417 | 211 | 49 | 185 | 197 | 328 | 131 | 174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | 261 | 268 | 269 | 255 | 274 | 256 | 211 | 49 | 185 | 197 | 328 | 131 | 174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -74 | -74 | -74 | -74 | -74 |
| EBIT | 273 | 261 | 268 | 269 | 255 | 274 | 256 | 211 | -26 | 111 | 123 | 254 | 57 | 100 |
| Net financials | -162 | -144 | -142 | -112 | -45 | -115 | -77 | -82 | -80 | -66 | -61 | -70 | -80 | -118 |
| Profit before tax | 111 | 117 | 126 | 156 | 210 | 159 | 178 | 129 | -106 | 45 | 62 | 184 | -23 | -18 |
| Tax | 28 | 29 | 34 | 36 | 46 | 35 | 39 | 28 | -23 | 10 | 9 | 45 | -1 | -4 |
| Net profit | 84 | 88 | 92 | 121 | 164 | 124 | 139 | 101 | -83 | 35 | 53 | 139 | -23 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.317 | 7.327 | 7.329 | 7.298 | 7.342 | 7.363 | 7.369 | 7.295 | 7.211 | 7.125 | 7.064 | 7.044 | 7.466 | 6.421 |
| Equity | 0 | 377 | 500 | 4.220 | 4.384 | 4.508 | 4.647 | 4.248 | 4.149 | 4.169 | 4.205 | 4.329 | 4.290 | 3.556 |
| Long-term debt | 3.096 | 3.035 | 2.831 | 2.679 | 2.532 | 2.383 | 2.243 | 2.132 | 1.984 | 1.820 | 1.659 | 1.482 | 1.338 | 1.193 |
| Short-term debt | 3.789 | 3.717 | 3.787 | 173 | 201 | 247 | 253 | 690 | 880 | 952 | 1.041 | 1.092 | 1.712 | 1.672 |
| Total debt | 6.885 | 6.752 | 6.619 | 2.852 | 2.732 | 2.630 | 2.496 | 2.822 | 2.864 | 2.772 | 2.701 | 2.574 | 3.051 | 2.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 1989 | — | — |
TH Management | Management | 2004 | — | — |
EL Management | Management | 1989 | — | — |
IH Management | Management | 2004 | — | — |
HK Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IH INVEST 2005 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Matthias Peschcke-Køedt | Founder | 0 companies |
| Torben Hartvig | Management | 0 companies |
| Erik Laurentz Jensen | Management | 0 companies |
| Iver Haugsted | Management | 0 companies |
| Hans Kristian Møller | Audit | 0 companies |