| Revenue | DKK -16K | +21% |
| EBITDA | DKK -16K | -21% |
| Net profit | DKK 28K | -43% |
| Total assets | DKK 661K | -3% |
| Equity | DKK 651K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -14 | -12 | -16 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -12 | -14 | -10 | -11 | -14 | -14 | -12 | -14 | -12 | -16 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -12 | -14 | -10 | -11 | -14 | -14 | -12 | -14 | -12 | -16 | -13 | -16 |
| Net financials | 38 | 89 | 54 | 81 | 10 | 54 | -77 | 89 | 130 | 145 | -26 | 117 | 77 | 51 |
| Profit before tax | 27 | 77 | 42 | 67 | -0 | 43 | -91 | 75 | 118 | 131 | -38 | 101 | 64 | 35 |
| Tax | 0 | 0 | -0 | -0 | 1 | -0 | 1 | -0 | 22 | 30 | -0 | 14 | 15 | 7 |
| Net profit | 27 | 77 | 42 | 67 | -1 | 43 | -92 | 75 | 96 | 101 | -38 | 87 | 49 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 325 | 369 | 438 | 438 | 482 | 392 | 469 | 593 | 701 | 674 | 698 | 682 | 661 |
| Equity | 217 | 294 | 336 | 403 | 402 | 445 | 353 | 428 | 524 | 625 | 588 | 674 | 673 | 651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 32 | 33 | 35 | 36 | 37 | 39 | 40 | 69 | 76 | 86 | 23 | 9 | 10 |
| Total debt | 29 | 32 | 33 | 35 | 36 | 37 | 39 | 40 | 69 | 76 | 86 | 23 | 9 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Founder | Founder | 1989 | — | — |
LJ Management | Management | 1989 | — | — |
RF Audit | Audit | 1989 | — | — |
| Audit | 1992 | — | — | |
HF Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Kampmann | Founder | 0 companies |
| Linda Juul Madsen | Management | 0 companies |
| REVISION FYN | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henning Førgaard Poulsen | Management | 0 companies |
| Per Rosenqvist Henriksen | Board of Directors | 0 companies |