| Revenue | DKK 834K | -15% |
| EBITDA | DKK 349K | -16% |
| Net profit | DKK 14K | -81% |
| Total assets | DKK 1,7M | -24% |
| Equity | DKK 951K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.414 | -1.326 | 1.404 | 1.333 | 2.742 | -7 | -8 | 275 | 694 | 798 | 903 | 878 | 985 | 834 |
| Staff expenses | -1.121 | -1.054 | -1.079 | -843 | -229 | -5 | -0 | -278 | -323 | -401 | -524 | -506 | -569 | -484 |
| EBITDA | 293 | -93 | 324 | 490 | 2.513 | -12 | -8 | -2 | 371 | 397 | 379 | 372 | 415 | 349 |
| Depreciation & amort. | 129 | -90 | -26 | -103 | -23 | -0 | -0 | -56 | -242 | -291 | -291 | -291 | -318 | -334 |
| EBIT | 164 | -182 | 298 | 388 | 2.490 | -12 | -8 | -58 | 128 | 105 | 88 | 81 | 97 | 16 |
| Net financials | 29 | -29 | 21 | 15 | -1 | 170 | 95 | 34 | -9 | -5 | -5 | 10 | -2 | 2 |
| Profit before tax | 1.189 | -105 | 319 | 403 | 2.489 | 158 | 87 | -24 | 119 | 101 | 83 | 90 | 95 | 18 |
| Tax | 498 | 53 | 91 | 119 | 590 | 31 | 19 | -5 | 26 | 22 | 18 | 17 | 21 | 4 |
| Net profit | 691 | -158 | 228 | 283 | 1.900 | 127 | 68 | -19 | 93 | 78 | 65 | 73 | 73 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.016 | 1.934 | 1.979 | 1.954 | 2.586 | 2.641 | 2.228 | 3.104 | 2.672 | 2.647 | 2.248 | 2.358 | 2.215 | 1.674 |
| Equity | 1.419 | 1.367 | 1.396 | 1.479 | 2.479 | 1.106 | 1.174 | 1.155 | 1.248 | 1.326 | 1.391 | 1.264 | 1.137 | 951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 596 | -566 | 583 | 474 | 107 | 1.535 | 1.054 | 1.949 | 1.404 | 1.277 | 795 | 1.023 | 997 | 647 |
| Total debt | 596 | -566 | 583 | 474 | 107 | 1.535 | 1.054 | 1.949 | 1.404 | 1.277 | 795 | 1.023 | 997 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Founder | Founder | 1989 | — | — |
AC | Audit | 2000 | — | — |
EM Founder | Founder | 1989 | — | — |
NA Founder | Founder | 1989 | — | — |
HB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REGISTRERET REVISIONSVIRKSOMHED HD VIBORG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Eigil Christensen | Founder | 0 companies |
| Anders Christian Knudsen | Audit | 0 companies |
| Ellen Marie Christensen | Founder | 0 companies |
| Niels Aas Jensen | Founder | 0 companies |
| Henriette Bech Dahl | Management | 0 companies |
| Søren Christian Christensen | Board of Directors | 0 companies |
| Lisbeth Simonsen | Board of Directors | 0 companies |
| Margrethe Jensen | Board of Directors | 0 companies |
| Ole Tilsted Christensen | Board of Directors | 0 companies |
| Britta Damgaard | Board of Directors | 0 companies |