| Revenue | DKK 63K | +162% |
| EBITDA | DKK 63K | +162% |
| Net profit | DKK 42K | +123% |
| Total assets | DKK 330K | -21% |
| Equity | DKK 155K | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -0 | -1 | 0 | 0 | 0 | 0 | 48 | 52 | 38 | 51 | 24 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -0 | -1 | 0 | 0 | 0 | 0 | 48 | 52 | 38 | 51 | 24 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -0 | -1 | 0 | 0 | 0 | 0 | 48 | 52 | 38 | 51 | 24 | 63 |
| Net financials | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -17 | -15 | -12 | -0 | -10 |
| Profit before tax | -57 | -0 | -1 | 0 | 0 | 0 | 0 | 33 | 35 | 24 | 39 | 24 | 53 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 8 | 5 | 9 | 5 | 12 |
| Net profit | -57 | -0 | -1 | 0 | 0 | 0 | 0 | 25 | 28 | 18 | 30 | 19 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 301 | 311 | 304 | 451 | 420 | 330 |
| Equity | -281 | -281 | -7 | -7 | -7 | -7 | -7 | 18 | 46 | 64 | 95 | 113 | 155 |
| Long-term debt | 63 | 63 | 0 | 0 | 0 | 0 | 0 | 224 | 207 | 200 | 313 | 299 | 164 |
| Short-term debt | 285 | 283 | 8 | 8 | 8 | 8 | 8 | 59 | 58 | 40 | 43 | 8 | 11 |
| Total debt | 285 | 283 | 8 | 8 | 8 | 8 | 8 | 283 | 265 | 240 | 357 | 306 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 1988 | — | — |
RJ | Audit | 1988 | — | — |
FM Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Gunnar Svensson | Founder | 0 companies |
| Regnar Jørgensen Staugaard | Audit | 0 companies |
| Finn Mikkelsen | Management | 0 companies |
| Ellen Mikkelsen | Board of Directors | 0 companies |