| Revenue | DKK 933K | +60% |
| EBITDA | DKK 933K | +60% |
| Net profit | DKK 762K | +72% |
| Total assets | DKK 488K | +5% |
| Equity | DKK -384K | +66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.624 | 5.043 | 4.310 | 4.154 | 4.188 | 6.635 | 3.759 | 617 | 541 | 540 | 561 | 583 | 933 |
| Staff expenses | -4.174 | -4.373 | -4.340 | -4.196 | -4.214 | -3.976 | -4.283 | -1.020 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 531 | 670 | -30 | -42 | -26 | 2.658 | -523 | -403 | 541 | 540 | 561 | 583 | 933 |
| Depreciation & amort. | -491 | -410 | -357 | -337 | -193 | -20 | -14 | -13 | -13 | -5 | -2 | -0 | -0 |
| EBIT | 40 | 260 | -387 | -379 | -219 | 2.638 | -537 | -415 | 528 | 535 | 559 | 583 | 933 |
| Net financials | -336 | -186 | -225 | -185 | -212 | -55 | -20 | -98 | -77 | -74 | -42 | -15 | 50 |
| Profit before tax | 376 | 74 | -612 | -563 | -432 | 2.583 | -557 | -513 | 451 | 461 | 517 | 568 | 983 |
| Tax | 58 | 15 | -132 | -118 | -90 | 572 | -119 | -106 | 100 | 105 | 115 | 126 | 221 |
| Net profit | 318 | 60 | -480 | -445 | -341 | 2.011 | -438 | -408 | 351 | 356 | 402 | 442 | 762 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.049 | 2.795 | 2.868 | 2.404 | 2.195 | 1.225 | 888 | 743 | 678 | 478 | 481 | 465 | 488 |
| Equity | 2.656 | -2.597 | -3.077 | -3.522 | -3.863 | -1.852 | -2.290 | -2.697 | -2.347 | -1.991 | -1.589 | -1.147 | -384 |
| Long-term debt | -4.081 | 3.889 | 3.787 | 4.187 | 1.003 | 645 | 645 | 2.094 | 1.804 | 1.341 | 1.058 | 771 | 211 |
| Short-term debt | -1.585 | 1.448 | 2.158 | 1.739 | 5.056 | 2.432 | 2.533 | 1.347 | 1.221 | 1.128 | 1.012 | 841 | 662 |
| Total debt | -5.666 | 5.337 | 5.945 | 5.926 | 6.059 | 3.077 | 3.178 | 3.441 | 3.025 | 2.469 | 2.069 | 1.612 | 873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 1988 | — | — |
FA Management | Management | 1988 | — | — |
WH Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Møller | Founder | 0 companies |
| Flemming Andreasen | Management | 0 companies |
| Walter Hermann Jürgensen | Management | 0 companies |