| Revenue | DKK 3,3M | +3% |
| EBITDA | DKK 775K | +105% |
| Net profit | DKK 544K | +681% |
| Total assets | DKK 5,8M | -6% |
| Equity | DKK 3,2M | +21% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.219 | 3.013 | 3.464 | 3.183 | 3.287 |
| Staff expenses | -2.469 | -2.808 | -2.814 | -2.804 | -2.512 |
| EBITDA | 750 | -283 | 642 | 379 | 775 |
| Depreciation & amort. | -124 | -181 | -59 | -72 | -82 |
| EBIT | 627 | -464 | 583 | 307 | 693 |
| Net financials | -11 | 148 | 41 | -215 | 9 |
| Profit before tax | 616 | -316 | 624 | 91 | 702 |
| Tax | 129 | 120 | 140 | 22 | 159 |
| Net profit | 487 | -436 | 484 | 70 | 544 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.073 | 7.512 | 6.218 | 6.147 | 5.759 |
| Equity | 4.117 | 3.568 | 2.552 | 2.622 | 3.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 164 |
| Short-term debt | 2.956 | 3.927 | 3.646 | 3.509 | 2.418 |
| Total debt | 2.956 | 3.927 | 3.646 | 3.509 | 2.582 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NA Founder | Founder | 1989 |
VI Founder | Founder | 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 2001 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Arnold Lund | Founder | 0 companies |
| Vibeke Irene Eriksen | Founder | 0 companies |
| Kasper Eriksen | Board of Directors | 0 companies |
| Løkke Eriksen | Board of Directors | 0 companies |
| Anne Dorte Lund | Board of Directors | 0 companies |