| Revenue | DKK -389K | +19% |
| EBITDA | DKK -692K | -9% |
| Net profit | DKK 1,5M | -70% |
| Total assets | DKK 55,3M | +0% |
| Equity | DKK 52,6M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -374 | -415 | -344 | -328 | -389 |
| Staff expenses | -306 | -304 | -304 | -306 | -302 |
| EBITDA | -680 | -719 | -648 | -634 | -692 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -680 | -719 | -648 | -634 | -692 |
| Net financials | 8.772 | -8.474 | 4.590 | 5.585 | 2.470 |
| Profit before tax | 8.092 | -9.193 | 3.942 | 4.951 | 1.779 |
| Tax | 1.761 | -0 | -0 | -0 | 318 |
| Net profit | 6.331 | -9.193 | 3.942 | 4.951 | 1.461 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57.472 | 46.756 | 50.564 | 55.122 | 55.288 |
| Equity | 54.413 | 45.220 | 49.162 | 54.112 | 52.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.059 | 1.536 | 1.402 | 1.010 | 2.716 |
| Total debt | 3.059 | 1.536 | 1.402 | 1.010 | 2.716 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1988 – 2005 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 1988 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2005 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ernest Stephen Hartwig | Board of Directors | 0 companies |
| Philip Lytken Teytaud | Board of Directors | 0 companies |
| Kirsten Lytken | Board of Directors | 0 companies |