| Revenue | DKK -9K | -30% |
| EBITDA | DKK -9K | +30% |
| Net profit | DKK -142K | -188% |
| Total assets | DKK 1,1M | +9% |
| Equity | DKK 458K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 5 | -18 | -19 | -15 | -17 | -16 | -0 | -7 | -8 | -16 | -13 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 5 | -18 | -19 | -15 | -17 | -16 | -0 | -7 | -8 | -16 | -13 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 5 | -18 | -19 | -15 | -17 | -16 | -0 | -7 | -8 | -16 | -13 | -9 |
| Net financials | 37 | -291 | -60 | 44 | -69 | 19 | -23 | 64 | 78 | 165 | 116 | 174 | -133 |
| Profit before tax | 26 | -286 | -77 | 25 | -85 | 1 | -39 | 64 | 71 | 157 | 100 | 161 | -142 |
| Tax | 111 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -85 | -286 | -77 | 25 | -85 | 1 | -39 | 64 | 71 | 157 | 100 | 161 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 713 | 337 | 260 | 491 | 437 | 337 | 320 | 378 | 380 | 551 | 744 | 1.014 | 1.105 |
| Equity | 702 | 319 | 145 | 170 | 85 | 86 | 47 | 111 | 182 | 339 | 439 | 600 | 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 18 | 115 | 322 | 353 | 251 | 273 | 267 | 198 | 212 | 305 | 414 | 647 |
| Total debt | 11 | 18 | 115 | 322 | 353 | 251 | 273 | 267 | 198 | 212 | 305 | 414 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Founder | Founder | 1989 | — | — |
TG Founder | Founder | 1989 | — | — |
HB Founder | Founder | 1989 | — | — |
BB Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Randbæk Christensen | Founder | 0 companies |
| Thomas Goya Hertz | Founder | 0 companies |
| Henrik Bjerre | Founder | 0 companies |
| Bent Bay Bastian | Audit | 0 companies |