| Revenue | DKK 433K | +3% |
| EBITDA | DKK 97K | +156% |
| Net profit | DKK 91K | +175% |
| Total assets | DKK 343K | +39% |
| Equity | DKK 317K | +40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.667 | 473 | 662 | 413 | 467 | 708 | 424 | 655 | 672 | 536 | 575 | 345 | 420 | 433 |
| Staff expenses | -563 | -422 | -514 | -530 | -363 | -467 | -497 | -529 | -529 | -529 | -529 | -454 | -382 | -337 |
| EBITDA | 119 | 50 | 148 | -117 | 105 | 241 | -73 | 126 | 143 | 7 | 46 | -109 | 38 | 97 |
| Depreciation & amort. | -15 | -15 | -15 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | 35 | 133 | -123 | 105 | 241 | -73 | 126 | 143 | 7 | 46 | -109 | 38 | 97 |
| Net financials | -30 | -27 | -17 | -20 | -21 | -4 | -9 | -5 | -3 | -4 | -3 | -2 | -2 | -2 |
| Profit before tax | 74 | 8 | 116 | -144 | 84 | 237 | -82 | 121 | 139 | 3 | 42 | -111 | 36 | 95 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 3 | 2 | 3 | 4 |
| Net profit | 74 | 8 | 116 | -144 | 84 | 237 | -82 | 121 | 139 | 2 | 39 | -113 | 33 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 224 | 152 | 143 | 103 | 309 | 217 | 310 | 592 | 369 | 399 | 237 | 247 | 343 |
| Equity | -109 | -101 | 15 | -129 | -45 | 192 | 110 | 232 | 371 | 317 | 356 | 193 | 226 | 317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 325 | 137 | 272 | 148 | 117 | 107 | 78 | 221 | 52 | 43 | 45 | 22 | 26 |
| Total debt | 338 | 325 | 137 | 272 | 148 | 117 | 107 | 78 | 221 | 52 | 43 | 45 | 22 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 1988 | — | — |
FT Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørn Svendsen | Audit | 0 companies |
| Finn Thomsen | Founder | 0 companies |
| Max Jacob Nierich | Board of Directors | 0 companies |