| Revenue | DKK 2,4M | -37% |
| EBITDA | DKK 522K | -71% |
| Net profit | DKK 446K | -69% |
| Total assets | DKK 3,4M | -33% |
| Equity | DKK 1M | -48% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.767 | 2.958 | 2.767 | 2.485 | 2.526 | 2.691 | 3.081 | 4.380 | 3.355 | 3.172 | 3.781 | 3.813 | 2.408 |
| Staff expenses | -1.564 | -1.474 | -1.469 | -1.662 | -1.464 | -1.449 | -1.715 | -1.913 | -1.944 | -2.003 | -2.225 | -2.038 | -1.886 |
| EBITDA | 1.203 | 1.484 | 1.298 | 823 | 1.062 | 1.242 | 1.366 | 2.467 | 1.411 | 1.169 | 1.556 | 1.775 | 522 |
| Depreciation & amort. | -11 | -8 | -0 | -0 | -6 | -6 | -13 | -13 | -27 | -24 | -17 | -3 | -0 |
| EBIT | 1.192 | 1.476 | 1.298 | 823 | 1.056 | 1.235 | 1.353 | 2.453 | 1.384 | 1.146 | 1.539 | 1.772 | 522 |
| Net financials | 48 | 40 | 73 | 15 | 47 | 43 | 61 | 69 | 31 | 4 | 35 | 51 | 57 |
| Profit before tax | 1.239 | 1.516 | 1.371 | 838 | 1.103 | 1.278 | 1.414 | 2.522 | 1.415 | 1.150 | 1.574 | 1.823 | 579 |
| Tax | 314 | 377 | 343 | 198 | 244 | 284 | 312 | 557 | 312 | 254 | 347 | 402 | 133 |
| Net profit | 925 | 1.139 | 1.027 | 640 | 860 | 994 | 1.102 | 1.965 | 1.104 | 896 | 1.227 | 1.420 | 446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.577 | 4.656 | 5.461 | 3.701 | 3.252 | 3.733 | 4.313 | 9.612 | 4.081 | 4.352 | 7.717 | 5.047 | 3.383 |
| Equity | 1.525 | 1.739 | 1.627 | 1.240 | 1.460 | 1.594 | 1.702 | 2.565 | 1.704 | 2.600 | 1.827 | 2.020 | 1.046 |
| Long-term debt | 0 | 0 | 415 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.052 | 2.917 | 3.419 | 2.462 | 1.792 | 2.139 | 2.604 | 7.047 | 2.377 | 1.752 | 5.890 | 3.027 | 2.337 |
| Total debt | 2.052 | 2.917 | 3.834 | 2.462 | 1.792 | 2.139 | 2.611 | 7.047 | 2.377 | 1.752 | 5.890 | 3.027 | 2.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Founder | Founder | 1989 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
KA Founder | Founder | 1989 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PJ Founder | Founder | 1989 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DICKOW PUMPER DANMARK ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Kornum | Founder | 0 companies |
| Bertel Eggert Jensen | Chief Executive Officer | 0 companies |
| Kirsten Anni Brødsgaard | Founder | 0 companies |
| Michael Andreasen | Chief Executive Officer | 0 companies |
| Poul Jørgen Juul | Founder | 0 companies |
| Poul Erik Tjørnelund | Chief Executive Officer | 0 companies |
| Henrik Løvendal Bastkjær Christensen | Chairman | 0 companies |
| Bettina Mai Røsler | Chairman | 0 companies |
| Niels Jørgen Jørgensen | Board of Directors | 0 companies |
| Nicolai Sebastian Lindeneg | Board of Directors | 0 companies |
| Kim Bjarnt | Board of Directors | 0 companies |
| Jens Børge Hansen | Board of Directors | 0 companies |
| Birgitte Andreasen | Board of Directors | 0 companies |
| Nicolai Michael Gründahl Jensen | Board of Directors | 0 companies |