| Revenue | DKK -34K | -1% |
| EBITDA | DKK -34K | +1% |
| Net profit | DKK -238K | -213% |
| Total assets | DKK 3,6M | -10% |
| Equity | DKK 3,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -58 | -91 | -43 | -53 | -44 | -34 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -91 | -7 | -53 | -44 | -34 | -34 |
| Depreciation & amort. | -0 | -0 | 18 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -91 | -25 | -53 | -44 | -34 | -34 |
| Net financials | 315 | 225 | 377 | 265 | 170 | 306 | -272 |
| Profit before tax | 257 | 134 | 351 | 212 | 125 | 272 | -305 |
| Tax | 64 | 34 | 86 | 50 | 28 | 60 | -67 |
| Net profit | 193 | 101 | 265 | 161 | 98 | 212 | -238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.851 | 3.853 | 4.073 | 4.122 | 4.074 | 4.059 | 3.648 |
| Equity | 3.827 | 3.831 | 3.998 | 4.059 | 4.056 | 4.018 | 3.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 22 | 75 | 62 | 18 | 41 | 18 |
| Total debt | 24 | 22 | 75 | 62 | 18 | 41 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Audit | Audit | 1989 | — | — |
VK Management | Management | 1989 | — | — |
HA Audit | Audit | 1989 | — | — |
HJ Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hjortshøj | Audit | 0 companies |
| Villy Kristensen | Management | 0 companies |
| Henning Aabrik | Audit | 0 companies |
| Heini Joensen | Management | 0 companies |
| Egon Kristensen | Board of Directors | 0 companies |
| Karsten Damgaard Kristensen | Board of Directors | 0 companies |
| Villy Sørensen | Board of Directors | 0 companies |
| Henry Thorbjørn Madsen | Board of Directors | 0 companies |