| Revenue | DKK -3,4M | +50% |
| EBITDA | DKK -6,9M | -126% |
| Net profit | DKK -8,3M | -119% |
| Total assets | DKK 32,7M | +361% |
| Equity | DKK -13,9M | -146% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Revenue | -337 | -2.286 | -3.435 |
| Staff expenses | -458 | -752 | -2.035 |
| EBITDA | -795 | -3.038 | -6.866 |
| Depreciation & amort. | -632 | -692 | -1.348 |
| EBIT | -1.426 | -3.729 | -8.214 |
| Net financials | -58 | -34 | -41 |
| Profit before tax | -1.485 | -3.764 | -8.254 |
| Tax | -0 | -0 | -0 |
| Net profit | -1.485 | -3.764 | -8.254 |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Total assets | 9.773 | 7.088 | 32.688 |
| Equity | -1.717 | -5.640 | -13.895 |
| Long-term debt | 1.546 | 1.546 | 37.644 |
| Short-term debt | 9.945 | 11.182 | 8.938 |
| Total debt | 11.490 | 12.728 | 46.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2014 | — | — |
KM Management | Management | 2020 | — | — |
JJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Minik Kununguak Hans Holm Høegh-Dam | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Jeffri Jogvansson Johannesen | Management | 0 companies |
| José Ramón Garcia-Gallardo Gil Fournier | Deputy Chairman | 0 companies |
| Enrique Porto de la Calle | Chairman | 0 companies |
| Manuel Antonio Vidal Pego | Deputy Chairman | 0 companies |
| Bertel Kristensen | Board of Directors | 0 companies |
| Svend Erik Sønderstrup | Board of Directors | 0 companies |
| Qooqa Peter Lund | Board of Directors | 0 companies |
| Bitten Høegh-Dam | Chairman | 0 companies |