| Revenue | DKK -4K | -101% |
| EBITDA | DKK -4K | -101% |
| Net profit | DKK 1,5M | -17% |
| Total assets | DKK 19,8M | +7% |
| Equity | DKK 19,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -19 | -17 | -28 | -24 | -33 | -23 | -22 | -22 | -70 | 566 | 428 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -19 | -17 | -28 | -24 | -33 | -23 | -22 | -22 | -70 | 566 | 428 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -19 | -17 | -28 | -24 | -33 | -23 | -22 | -22 | -70 | 566 | 428 | -4 |
| Net financials | -475 | 99 | 351 | 4.045 | 1.062 | 1.350 | -2.029 | 924 | 9.298 | -194 | 115 | 1.496 | 1.889 |
| Profit before tax | -492 | 80 | 334 | 4.017 | 1.039 | 1.317 | -2.052 | 902 | 9.276 | -263 | 682 | 1.924 | 1.885 |
| Tax | 24 | 51 | 4 | 73 | 38 | 43 | -123 | 216 | 82 | 212 | -0 | 149 | 415 |
| Net profit | -516 | 28 | 330 | 3.944 | 1.000 | 1.274 | -1.929 | 686 | 9.193 | -475 | 682 | 1.775 | 1.470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.653 | 5.489 | 5.680 | 10.900 | 10.171 | 11.469 | 8.541 | 9.079 | 18.161 | 17.485 | 17.215 | 18.470 | 19.832 |
| Equity | 5.497 | 5.429 | 5.660 | 9.254 | 10.153 | 11.324 | 8.395 | 8.974 | 18.057 | 17.469 | 16.650 | 18.425 | 19.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 60 | 20 | 1.646 | 18 | 145 | 145 | 105 | 105 | 16 | 565 | 45 | 56 |
| Total debt | 156 | 60 | 20 | 1.646 | 18 | 145 | 145 | 105 | 105 | 16 | 565 | 45 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 1988 | — | — |
| Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ulrik Mikael Bernhoft | Board of Directors | 0 companies |
| Anette Funch | Board of Directors | 0 companies |