| Revenue | DKK -256K | +29% |
| EBITDA | DKK -256K | -29% |
| Net profit | DKK 2,3M | +8% |
| Total assets | DKK 25,7M | +13% |
| Equity | DKK 25,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 154 | -123 | -187 | -89 | -104 | -27 | -342 | -280 | -219 | -203 | -198 | -256 |
| Staff expenses | -0 | -0 | -14 | -2 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 154 | -137 | -189 | -89 | -104 | -27 | -342 | -281 | -219 | -203 | -198 | -256 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -31 | -40 | -40 | -40 | -27 | -9 | -0 | -0 | -0 |
| EBIT | 23 | 154 | -137 | -202 | -120 | -144 | -67 | -382 | -308 | -228 | -203 | -198 | -256 |
| Net financials | -9 | 3.522 | 766 | 4.027 | 1.047 | 634 | 2.111 | 837 | 13.590 | 1.257 | -437 | 2.314 | 2.344 |
| Profit before tax | 14 | 3.676 | 630 | 3.825 | 927 | 490 | 2.043 | 455 | 13.282 | 1.029 | -641 | 2.117 | 2.089 |
| Tax | 24 | 38 | -20 | 64 | -0 | -49 | -30 | 62 | 161 | -0 | -0 | 0 | -197 |
| Net profit | -10 | 3.637 | 650 | 3.761 | 927 | 538 | 2.073 | 393 | 13.121 | 1.030 | -641 | 2.117 | 2.285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.642 | 6.342 | 5.313 | 5.783 | 6.800 | 7.754 | 10.715 | 10.394 | 23.090 | 21.868 | 20.220 | 22.840 | 25.729 |
| Equity | 710 | 4.326 | 4.510 | 5.508 | 6.456 | 7.205 | 9.278 | 9.671 | 22.792 | 21.426 | 19.785 | 22.727 | 25.053 |
| Long-term debt | 2.453 | 1.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 99 | 803 | 275 | 344 | 549 | 1.437 | 722 | 297 | 442 | 434 | 113 | 676 |
| Total debt | 2.932 | 2.015 | 803 | 275 | 344 | 549 | 1.437 | 722 | 297 | 442 | 434 | 113 | 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 1989 | — | — |
JT Audit | Audit | 1989 | — | — |
| Audit | 1999 | — | — | |
JJ Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Rudolf Rasmussen | Management | 0 companies |
| Jan Torben Dyhr | Audit | 0 companies |
| Statsaut. revisor Bo Sponholz | Audit | 0 companies |
| Jan Joensen | Management | 0 companies |