| Revenue | DKK 476K | -71% |
| EBITDA | DKK 476K | -70% |
| Net profit | DKK -705K | -3916% |
| Total assets | DKK 3,7M | -11% |
| Equity | DKK 31K | -96% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 796 | 1.241 | 1.684 | 1.651 | 476 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 794 | 420 | 1.251 | 1.591 | 476 |
| Depreciation & amort. | 765 | 1.000 | -1.229 | -1.439 | -1.307 |
| EBIT | 28 | -581 | 22 | 153 | -831 |
| Net financials | 4 | 9 | -130 | -134 | -86 |
| Profit before tax | 32 | -571 | -108 | 18 | -917 |
| Tax | 10 | -133 | 701 | -0 | -213 |
| Net profit | 23 | -438 | -809 | 18 | -705 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4.040 | 4.611 | 4.318 | 4.192 | 3.736 |
| Equity | 1.755 | 1.317 | 717 | 736 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.285 | 3.294 | 3.600 | 3.456 | 3.705 |
| Total debt | 2.285 | 3.294 | 3.600 | 3.456 | 3.705 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
CE Management | Management | 1989 – 1995 |
ET | Audit | 1989 – 1989 |
RF | Deputy | 1989 – 2015 |
AL Deputy | Deputy | 1989 – 1994 |
IA Deputy | Deputy | 1997 – 2015 |
SC Management | Management | 1989 – 1990 |
RA Deputy | Deputy | 2012 – 2015 |
PB Deputy | Deputy | 1989 – 1991 |
IM Deputy | Deputy | 2012 – 2015 |
NO Deputy | Deputy | 1989 – 1995 |
PE Management | Management | 1998 – 2009 |
TR Management | Management | 2009 – 2020 |
JK Chief Executive Officer | Chief Executive Officer | 1989 – 1998 |
FT Management | Management | 1989 – 1993 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (30) | ||
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 1989 – 1990 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 1989 – 1999 | |
| Board of Directors | 1989 – 1991 | |
| Chairman | 2010 – 2019 | |
| Board of Directors | 1989 – 1989 | |
| Chairman | 1989 – 2009 | |
| Board of Directors | 2019 – 2020 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1998 – 2012 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 1999 – 2017 | |
| Chairman | 1989 – 1991 | |
| Board of Directors | 1999 – 2019 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 1989 – 1990 | |
| Chairman | 1989 – 1989 | |
| Board of Directors | 1989 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Edvard West Larsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Rasmus Flemming Mortensen | Deputy | 0 companies |
| Anker Laursen | Deputy | 0 companies |
| Ib Arresø | Deputy | 0 companies |
| Steen Christian Reinhard | Management | 0 companies |
| Rass Arshad Chaudhary | Deputy | 0 companies |
| Per Bjergaard Clemensen | Deputy | 0 companies |
| Ib Martin Stroustrup | Deputy | 0 companies |
| Niels Oluf Hansen | Deputy | 0 companies |
| Per Erling Larsen | Management | 0 companies |
| Thomas Rune Brodde Petersen | Management | 0 companies |
| Jørgen Krohn Dehli | Chief Executive Officer | 0 companies |
| Finn Tommy Holten | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Rosenberg | Board of Directors | 0 companies |
| Werner Erik Andreasen | Board of Directors | 0 companies |
| Hans Peter Viinapuu | Chairman | 0 companies |
| Bengt Olof Fransson | Board of Directors | 0 companies |
| Per Martens | Board of Directors | 0 companies |
| Hans Christian Uldall | Board of Directors | 0 companies |
| Arne Kabell Larsen | Board of Directors | 0 companies |
| Claus Rubek Jørgensen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Finn Sell | Chairman | 0 companies |
| Carl Johan Ryrberg | Board of Directors | 0 companies |
| Arshad Javaid | Deputy Chairman | 0 companies |
| Jan Christer Ekenstedt | Board of Directors | 0 companies |
| Alex Klett | Board of Directors | 0 companies |
| Robert Kreil Jørgensen | Board of Directors | 0 companies |
| Jørn Seldal | Board of Directors | 0 companies |
| Abdel Mounaim Akhlef | Board of Directors | 0 companies |
| Ahmed Ben Bella Abdul Raouf Hamza | Board of Directors | 0 companies |
| Freddy Hornshøj | Board of Directors | 0 companies |
| Sarfraz Salim | Board of Directors | 0 companies |
| Suhail Nazir Butt | Board of Directors | 0 companies |
| Dan Olofsson Hildebrand | Board of Directors | 0 companies |
| Klaus Oluf Barrensø | Board of Directors | 0 companies |
| Ole Brylle | Chairman | 0 companies |
| Aleksander Nadel | Board of Directors | 0 companies |
| John Hansen | Board of Directors | 0 companies |
| Anneli Elisabet Lindblom | Board of Directors | 0 companies |
| Bent Hedemann | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Leif Erling Yndal | Board of Directors | 0 companies |