| Revenue | DKK -6K | -62% |
| EBITDA | DKK -6K | +62% |
| Net profit | DKK -4K | -149% |
| Total assets | DKK 112K | -11% |
| Equity | DKK 107K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -35 | -18 | -14 | -12 | -12 | -15 | -6 |
| Staff expenses | -48 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -18 | -14 | -12 | -12 | -15 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -18 | -14 | -12 | -12 | -15 | -6 |
| Net financials | 85 | 114 | -82 | -44 | 22 | 20 | 6 |
| Profit before tax | 1 | 96 | -96 | -56 | 11 | 4 | -0 |
| Tax | 2 | 24 | 9 | -2 | 1 | -3 | 3 |
| Net profit | -1 | 72 | -105 | -54 | 10 | 8 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 327 | 379 | 276 | 163 | 163 | 125 | 112 |
| Equity | 296 | 368 | 263 | 93 | 103 | 111 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 11 | 12 | 23 | 34 | 9 | 5 |
| Total debt | 28 | 11 | 12 | 23 | 34 | 9 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Audit | Audit | 1989 | — | — |
ET | Audit | 1989 | — | — |
PS Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Buus Jensen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Preben Sandor Telcs | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anders Moesgaard | Board of Directors | 0 companies |
| Carsten Mathiesen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |