| Revenue | DKK -13K | -55% |
| EBITDA | DKK -13K | +55% |
| Net profit | DKK -30K | +10% |
| Total assets | DKK 239K | -7% |
| Equity | DKK 212K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -35 | -51 | -29 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -51 | -29 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -35 | -51 | -29 | -13 |
| Net financials | 65 | 276 | -14 | -26 |
| Profit before tax | 29 | 224 | -43 | -39 |
| Tax | 36 | 61 | -10 | -9 |
| Net profit | -7 | 163 | -33 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 10.204 | 457 | 257 | 239 |
| Equity | -917 | -754 | 242 | 212 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 11.122 | 1.211 | 15 | 28 |
| Total debt | 11.122 | 1.211 | 15 | 28 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1989 – 1989 |
PE Management | Management | 1989 – 1989 |
JH Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 1989 – 1989 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 1989 – 1995 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 1989 – 2000 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 1995 – 2000 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 1993 | |
| Chairman | 1989 – 1989 | |
| Board of Directors | 1989 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jane Hagbarth Olsen | Management | 0 companies |
| Søren Ove Lau Kristensen Overby | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lars-Erik Houmann Christensen | Chairman | 0 companies |
| Andrea Landorph | Board of Directors | 0 companies |
| Lau Henrik Sloth Hoffmann Kristensen | Board of Directors | 0 companies |
| Grethe Hansine Christensen | Board of Directors | 0 companies |
| Philip Søren Thorsen | Board of Directors | 0 companies |
| Birthe Houmann Christensen | Board of Directors | 0 companies |
| Niels Erik Friis | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Board of Directors | 0 companies |
| Torben Skab | Board of Directors | 0 companies |
| Søren Peter Simonsen | Board of Directors | 0 companies |
| Johannes Nielsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Hans Aage Bülow-Andersen | Board of Directors | 0 companies |