| Revenue | DKK 3,1B | -16% |
| EBITDA | DKK -700,7M | -8% |
| Net profit | DKK -1B | -23% |
| Total assets | DKK 6,7B | -2% |
| Equity | DKK 2,3B | -30% |
| Employees | 495 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.313.413 | 3.386.311 | 4.065.919 | 3.024.594 | 3.483.913 | 3.242.000 | 3.465.000 | 3.465.075 | 3.664.127 | 4.460.961 | 3.666.541 | 3.074.338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -463.464 | -474.115 | -0 | -0 | -0 | -0 | -0 | -431.013 | -191.509 | -0 | -431.489 | -397.535 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 125.345 | 166.726 | 275.772 | 266.962 | 378.757 | 200.000 | 220.000 | 317.800 | 304.672 | -154.127 | -648.799 | -700.745 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -118.947 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 125.345 | 166.726 | 275.772 | 266.962 | 378.757 | 200.000 | 220.000 | 198.853 | 304.672 | -154.127 | -648.799 | -700.745 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.773 | -212.998 | 232.229 | 105.360 | -128.645 | -109.979 | -95.074 | 84.569 | 193.319 | 496.246 | -273.474 | -273.208 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 315.328 | 235.840 | 508.002 | 372.322 | 250.112 | 136.573 | 127.489 | 283.422 | 497.991 | 342.119 | -922.273 | -973.953 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 42.042 | 43.065 | 73.619 | 70.016 | 95.007 | 70.595 | 53.055 | 35.323 | 64.382 | 23.294 | -106.868 | 27.256 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 273.286 | 192.775 | 434.383 | 302.306 | 155.105 | 66.000 | 74.000 | 248.099 | 433.609 | 318.825 | -815.405 | -1.001.209 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.692.711 | 6.000.778 | 5.744.516 | 4.756.351 | 6.056.184 | 4.582.000 | 4.763.000 | 4.921.944 | 5.902.300 | 7.167.689 | 6.843.266 | 6.715.679 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.101.997 | 2.266.857 | 2.173.494 | 2.475.801 | 2.630.906 | 2.697.000 | 2.771.000 | 3.019.417 | 3.453.953 | 3.889.247 | 3.351.087 | 2.349.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.217.818 | 1.898.418 | 1.030.178 | 1.014.547 | 1.746.270 | 0 | 154.577 | 138.987 | 122.113 | 105.555 | 89.263 | 72.963 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.307.951 | 1.773.538 | 2.177.247 | 909.209 | 1.273.653 | 1.484.085 | 1.381.881 | 1.274.668 | 1.815.190 | 2.618.343 | 2.674.804 | 3.541.440 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.525.769 | 3.671.956 | 3.207.426 | 1.923.756 | 3.019.923 | 1.484.085 | 1.536.458 | 1.413.655 | 1.937.303 | 2.723.898 | 2.764.067 | 3.614.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2016 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
GK Deputy | Deputy | 2011 | — | — |
KD Deputy | Deputy | 2023 | — | — |
EC Deputy | Deputy | 2019 | — | — |
SH Deputy | Deputy | 2023 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HO Deputy | Deputy | 1998 | — | — |
JO Management | Management | 2020 | — | — |
ET | Audit | 1989 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HC Management | Management | 1989 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JP Management | Management | 2025 | — | — |
VK | Deputy | 1998 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JO Management | Management | 2020 | — | — |
HK Management | Management | 1989 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
RL Deputy | Deputy | 2011 | — | — |
OP Management | Management | 1989 | — | — |
JG Deputy | Deputy | 1989 | — | — |
JH Management | Management | 2025 | — | — |
RS Management | Management | 2013 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Deputy | 2023 | — | — | |
JK Deputy | Deputy | 2006 | — | — |
PE Management | Management | 1989 | — | — |
JL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1989 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Deputy Chairman | 1989 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Charles Day | Management | 0 companies |
| Kurt Kaalund | Chief Executive Officer | 0 companies |
| Gunnar Krarup Andersen | Deputy | 0 companies |
| Kenny Dahl | Deputy | 0 companies |
| Elbe Christensen Møller | Deputy | 0 companies |
| Susanne Hvid Westeraa | Deputy | 0 companies |
| Anton Bro | Chief Executive Officer | 0 companies |
| Henning Olesen | Deputy | 0 companies |
| Jose Oriol Escudé Fornes | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jakob Kyllesbech | Chief Executive Officer | 0 companies |
| Hans Cort Rasmussen | Management | 0 companies |
| Marc Laurent M Hullebroeck | Chief Executive Officer | 0 companies |
| Jesper Peder Mikkelsen | Management | 0 companies |
| Villy Kristiansen Hedegaard | Deputy | 0 companies |
| Benedicte Francoise Simone Flambard | Chief Executive Officer | 0 companies |
| Jose Oriol Escude Fornes | Management | 0 companies |
| Henrik Korsgaard Henriksen | Management | 0 companies |
| Bjørn Albinus | Chief Executive Officer | 0 companies |
| René Lapholm | Deputy | 0 companies |
| Ole Pipper | Management | 0 companies |
| Jens Gadeberg | Deputy | 0 companies |
| Jesper Hildebrandt-Eriksen | Management | 0 companies |
| René Schneider | Management | 0 companies |
| Jaime Gomez Arnau Diaz Cañabate | Chief Executive Officer | 0 companies |
| Andréanne Marie Julie Laïla Bouchard | Deputy | 0 companies |
| Jes Kastberg Andersen | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jakob Lyngsø Andersen | Management | 0 companies |
| Geraldine Lynch | Board of Directors | 0 companies |
| Peder Munk Sørensen | Board of Directors | 0 companies |
| Torben Skriver Frandsen | Board of Directors | 0 companies |
| Jens Peter Due Olsen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Mark Douglas | Chairman | 0 companies |
| Povl Lebeck Ølgaard | Board of Directors | 0 companies |
| Andrew David Sandifer | Chairman | 0 companies |
| Kristian Lund Kristensen | Board of Directors | 0 companies |
| Thomas C. Deas, Jr. | Board of Directors | 0 companies |
| Sebastia Pons Miquel | Deputy Chairman | 0 companies |
| Povl Ulrik Skifter | Chairman | 0 companies |
| Mogens Thorborg Andersen | Board of Directors | 0 companies |
| Karl Anker Jørgensen | Board of Directors | 0 companies |
| Christina Sønderskov Olesen | Board of Directors | 0 companies |
| Diane Sue Allemang | Deputy Chairman | 0 companies |
| Erik Højsholt | Chairman | 0 companies |
| Gilberto Antoniazzi | Deputy Chairman | 0 companies |
| Helge Christensen | Board of Directors | 0 companies |
| Jørgen Kristian Pedersen | Chairman | 0 companies |
| Mogens Nehen-Hansen | Chairman | 0 companies |
| Karl Erik von Deyen | Board of Directors | 0 companies |
| Torben Svejgård | Deputy Chairman | 0 companies |
| Kenneth Bro | Board of Directors | 0 companies |
| Nathan Søgaard Hudson | Board of Directors | 0 companies |
| Jørgen Falkebo Jensen | Board of Directors | 0 companies |
| Elmer Lange | Board of Directors | 0 companies |
| Karsten Krower Laursen | Board of Directors | 0 companies |
| Niels-Jørn Rahbek | Board of Directors | 0 companies |
| Bjarne Damgaard | Board of Directors | 0 companies |
| Ole Steen Andersen | Chairman | 0 companies |
| Jaime Gómez-Arnau | Board of Directors | 0 companies |
| Bjarne Agger Weibel | Board of Directors | 0 companies |
| Johannes Jacobsen | Board of Directors | 0 companies |
| Jan Stranges | Board of Directors | 0 companies |
| Jørn Sand Tofting | Board of Directors | 0 companies |
| William Francis Chester | Board of Directors | 0 companies |
| Erling Kier | Chairman | 0 companies |
| Jutta Grevinde af Rosenborg | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Bent Jakobsen | Board of Directors | 0 companies |
| Povl Krogsgaard-Larsen | Chairman | 0 companies |
| Lars Lennart Thode Kjellgreen | Board of Directors | 0 companies |
| Arne Villy Jensen | Chairman | 0 companies |
| Lars Jørn Hvidtfeldt Nielsen | Board of Directors | 0 companies |
| John Nielsen | Deputy Chairman | 0 companies |
| John Poulsen | Deputy Chairman | 0 companies |
| Jens Christian Rønn Iversen | Board of Directors | 0 companies |
| Jørgen Erik Holst | Deputy Chairman | 0 companies |
| Kapil Kumar Saini | Board of Directors | 0 companies |