| Revenue | DKK 78K | -979% |
| EBITDA | DKK 78K | +979% |
| Net profit | DKK -26K | +73% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 691K | -4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 65 | -62 | 92 | -9 | 78 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | -62 | 92 | -9 | 78 |
| Depreciation & amort. | -37 | -31 | -24 | -0 | -0 |
| EBIT | 28 | -94 | 68 | -9 | 78 |
| Net financials | 74 | -392 | -158 | -104 | -105 |
| Profit before tax | 101 | -486 | -90 | -112 | -27 |
| Tax | -0 | -9 | -10 | -15 | -1 |
| Net profit | 101 | -477 | -81 | -97 | -26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.273 | 2.011 | 2.094 | 1.985 | 2.017 |
| Equity | 1.373 | 895 | 815 | 718 | 691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 900 | 1.018 | 1.279 | 1.268 | 1.326 |
| Total debt | 900 | 1.018 | 1.279 | 1.268 | 1.326 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Management | Management | 2025 |
| Former (3) | ||
ET | Audit | 1989 – 1989 |
LM Management | Management | 2017 – 2025 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2016 | |
| Former (3) | ||
| Chairman | 2009 – 2016 | |
| Board of Directors | 1989 – 1989 | |
| Chairman | 1989 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 | |
| Individual | 50–66.65% | 50–66.65% | 1989 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Stine Wallin Bjerre Rude | Management | 0 companies |
| Lise Møller Pedersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jens Oluf Knudsen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Thomas Wallin Bjerre Rude | Chairman | 0 companies |
| Bent Toft | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |