| Revenue | DKK -209K | +182% |
| EBITDA | DKK -420K | +81% |
| Net profit | DKK -708K | +65% |
| Total assets | DKK 7,5M | -6% |
| Equity | DKK -1,8M | -62% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 650 | 781 | 776 | -186 | -111 | -93 | -109 | 261 | 234 | 202 | 432 | 290 | -74 | -209 |
| Staff expenses | -1.502 | -1.400 | -959 | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -852 | -618 | -183 | 5.458 | 2.472 | -93 | -109 | 396 | -283 | -1.150 | -1.094 | -1.733 | -2.157 | -420 |
| Depreciation & amort. | -384 | -314 | -257 | 2.867 | 1.292 | -1.050 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.236 | -932 | -440 | 2.591 | 1.181 | -1.143 | -109 | 396 | -283 | -1.150 | -1.094 | -1.733 | -2.157 | -420 |
| Net financials | -347 | -327 | -114 | -93 | -27 | -29 | 2 | 0 | -33 | -59 | -170 | -207 | -447 | -488 |
| Profit before tax | -1.583 | -1.259 | -553 | 2.498 | 1.154 | -1.173 | 3.194 | 396 | -316 | -1.209 | -1.263 | -1.941 | -2.605 | -908 |
| Tax | -396 | -338 | -135 | 172 | 249 | -258 | 703 | 87 | -365 | -253 | -209 | -427 | -573 | -200 |
| Net profit | -1.188 | -921 | -418 | 2.327 | 905 | -915 | 2.491 | 309 | 49 | -956 | -1.054 | -1.514 | -2.032 | -708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.643 | 10.546 | 9.988 | 4.018 | 3.552 | 2.534 | 5.087 | 6.294 | 7.682 | 8.744 | 7.876 | 7.974 | 8.025 | 7.519 |
| Equity | -142 | 4.137 | 3.719 | 1.156 | 2.175 | 1.261 | 4.062 | 4.371 | 4.420 | 3.465 | 2.411 | 897 | -1.135 | -1.843 |
| Long-term debt | 512 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 4.233 | 4.554 | 6.516 | 8.983 | 9.219 |
| Short-term debt | 9.431 | 5.283 | 4.428 | 2.362 | 924 | 1.045 | 15 | 827 | 2.499 | 203 | 254 | 286 | 177 | 144 |
| Total debt | 9.943 | 5.283 | 4.428 | 2.362 | 924 | 1.045 | 15 | 859 | 2.499 | 4.437 | 4.807 | 6.802 | 9.160 | 9.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
BR Management | Management | 2002 | — | — |
HH Management | Management | 2018 | — | — |
HH Management | Management | 1989 | — | — |
JG Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DBS SERVICESELSKABET ApS | Company | 100.0% | 100.0% | 2018 |
BR'S MASKINFABRIK A/S | Company | 100.0% | 100.0% | 2002 |
INKA TEKNIK ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Bjørn Rasmussen | Management | 0 companies |
| Hans Henrik Nygaard-Petersen | Management | 0 companies |
| Hans Henning Hansen | Management | 0 companies |
| Jan Georg Garn Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Nina Susanne Hansen | Chairman | 0 companies |
| Henrik Rasmussen | Board of Directors | 0 companies |
| Niels Gade | Board of Directors | 0 companies |
| Kaja Rasmussen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Peter Lundmark Jensen | Chairman | 0 companies |
| Marianne Nygaard-Petersen | Chairman | 0 companies |
| Lars Jørgen Langkjær | Board of Directors | 0 companies |
| Tina Knudsen | Board of Directors | 0 companies |
| Anne-Grethe Tripsen Hansen | Board of Directors | 0 companies |
| Bent Jørgensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Finn Nygaard-Petersen | Board of Directors | 0 companies |