| Revenue | DKK -8K | +14% |
| EBITDA | DKK -8K | -14% |
| Net profit | DKK -146K | -262% |
| Total assets | DKK 832K | -14% |
| Equity | DKK 589K | -20% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3 | -7 | -5 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -5 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -5 | -7 | -8 |
| Net financials | 42 | -1 | 8 | 98 | -137 |
| Profit before tax | 38 | -8 | 3 | 90 | -146 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38 | -8 | 3 | 90 | -146 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 866 | 866 | 876 | 972 | 832 |
| Equity | 650 | 642 | 645 | 735 | 589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 225 | 231 | 237 | 242 |
| Total debt | 216 | 225 | 231 | 237 | 242 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Founder | Founder | 1989 |
| Former (5) | ||
CW Management | Management | 1989 – 1991 |
| Audit | 1989 – 1991 | |
PS Audit | Audit | 1989 – 1991 |
PD Audit | Audit | 1993 – 1998 |
HH Management | Management | 1989 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1989 – 2000 | |
| Board of Directors | 1989 – 1998 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 1989 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Founder | 0 companies |
| Christine Waltraud Gerda Rühlmann | Management | 0 companies |
| Forenede Danske Revisorer A/S | Audit | 0 companies |
| Poul Sørensen | Audit | 0 companies |
| Preben Dunker | Audit | 0 companies |
| Hans Henrik Nielsen | Management | 0 companies |
| Erik Bo Sørensen | Board of Directors | 0 companies |
| Helle Bach Nielsen | Board of Directors | 0 companies |
| Boris Dmitrievich Kudrin | Board of Directors | 0 companies |
| Henrik Steen Olsen | Board of Directors | 0 companies |