| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | -19% |
| Net profit | DKK 2,5M | +31% |
| Total assets | DKK 43,6M | +5% |
| Equity | DKK 43,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -9 | 19 | -12 | -2 | -5 | -33 | -4 | -13 | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -9 | 19 | -12 | -2 | -5 | -33 | -4 | -13 | -14 | -20 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -9 | 19 | -12 | -2 | -5 | -33 | -4 | -13 | -14 | -20 | -24 |
| Net financials | 1.244 | 1.565 | 1.630 | 89 | 224 | 1.233 | 2.736 | 982 | 4.025 | 6.221 | 3.180 | 2.113 | 2.700 |
| Profit before tax | 1.238 | 1.558 | 1.621 | 108 | 211 | 1.231 | 2.732 | 949 | 4.021 | 6.209 | 3.166 | 2.093 | 2.676 |
| Tax | 74 | 80 | 94 | 117 | 42 | 128 | 128 | 139 | 32 | 65 | 232 | 208 | 215 |
| Net profit | 1.163 | 1.478 | 1.527 | -10 | 169 | 1.103 | 2.604 | 810 | 3.989 | 6.144 | 2.934 | 1.885 | 2.462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.425 | 13.709 | 14.861 | 14.768 | 15.162 | 15.943 | 18.373 | 26.875 | 30.731 | 36.718 | 40.055 | 41.495 | 43.622 |
| Equity | — | 13.698 | 14.826 | 14.716 | 14.784 | 15.784 | 18.282 | 26.772 | 30.651 | 36.682 | 39.501 | 41.269 | 43.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 35 | 52 | 377 | 158 | 91 | 103 | 80 | 36 | 554 | 226 | 14 |
| Total debt | 5 | 10 | 35 | 52 | 377 | 158 | 91 | 103 | 80 | 36 | 554 | 226 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |