| Revenue | DKK 586K | -73% |
| EBITDA | DKK -789K | -650% |
| Net profit | DKK -649K | -390% |
| Total assets | DKK 1,2M | -29% |
| Equity | DKK -516K | -488% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -2.999 | 2.775 | 1.913 | 2.156 | 586 |
| Staff expenses | -2.381 | -2.140 | -2.145 | -2.261 | -1.375 |
| EBITDA | -498 | 635 | -233 | -105 | -789 |
| Depreciation & amort. | -60 | -78 | -78 | -20 | -13 |
| EBIT | -558 | 557 | -310 | -125 | -802 |
| Net financials | -141 | -58 | -57 | -44 | -31 |
| Profit before tax | -306 | 500 | -213 | -170 | -834 |
| Tax | 73 | 131 | 77 | -37 | -184 |
| Net profit | -379 | 368 | -290 | -133 | -649 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.129 | 1.718 | 1.907 | 1.655 | 1.178 |
| Equity | 588 | 756 | 266 | 133 | -516 |
| Long-term debt | -85 | 0 | 0 | 0 | 405 |
| Short-term debt | -1.400 | 912 | 1.641 | 1.522 | 1.694 |
| Total debt | -1.485 | 912 | 1.641 | 1.522 | 1.694 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1989 – 1989 |
FB Management | Management | 1989 – 2018 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2018 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Flemming Bjerring | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels Eiland Olsen | Board of Directors | 0 companies |
| Jens-Christian Engbork | Chairman | 0 companies |