| Revenue | DKK -14K | +0% |
| EBITDA | DKK -14K | +0% |
| Net profit | DKK -4K | -123% |
| Total assets | DKK 253K | -23% |
| Equity | DKK 239K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 8 | -8 | -7 | -8 | -14 | -19 | -18 | -18 | -16 | -15 | -19 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 33 | -2 | -4 | -5 | -14 | -19 | -18 | -18 | -16 | -15 | -19 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 33 | -2 | -4 | -5 | -14 | -19 | -18 | -18 | -16 | -15 | -19 | -15 | -14 |
| Net financials | 121 | -392 | 362 | -290 | -134 | 694 | 4 | 8 | -21 | 60 | -26 | 7 | 33 | 10 |
| Profit before tax | 123 | -359 | 360 | -294 | -139 | 680 | -15 | -10 | -39 | 44 | -42 | -12 | 19 | -4 |
| Tax | 5 | 5 | 3 | 2 | 4 | -0 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 |
| Net profit | 118 | -364 | 357 | -296 | -143 | 680 | -15 | -10 | -39 | 38 | -42 | -12 | 19 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 637 | 857 | 501 | 297 | 892 | 852 | 715 | 588 | 548 | 462 | 357 | 329 | 253 |
| Equity | -4 | 360 | 717 | 421 | 278 | 857 | 739 | 623 | 530 | 512 | 414 | 345 | 304 | 239 |
| Long-term debt | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | -277 | 19 | 79 | 19 | 35 | 113 | 93 | 59 | 35 | 48 | 12 | 25 | 14 |
| Total debt | 267 | -277 | 139 | 79 | 19 | 35 | 113 | 93 | 59 | 35 | 48 | 12 | 25 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erling Nielsen | Management | 0 companies |