| Revenue | DKK -27K | -6054% |
| EBITDA | DKK -27K | -6054% |
| Net profit | DKK -52K | -174% |
| Total assets | DKK 2,9M | -3% |
| Equity | DKK 2,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 9 | -37 | 20 | -19 | -41 | -15 | -15 | -20 | 18 | -8 | -5 | 0 | -27 |
| Staff expenses | -48 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | -23 | -37 | 209 | -19 | -41 | -15 | -15 | -20 | 18 | -8 | -5 | 0 | -27 |
| Depreciation & amort. | -69 | -69 | -69 | 95 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | -147 | -91 | -106 | 115 | -24 | -46 | -19 | -20 | -25 | 13 | -12 | -10 | -4 | -31 |
| Net financials | -64 | -375 | 250 | 160 | 332 | -139 | -24 | 18 | -60 | 128 | -126 | 1 | 73 | -20 |
| Profit before tax | -211 | -488 | 144 | 275 | 308 | -184 | -43 | -2 | -85 | 142 | -138 | -9 | 69 | -52 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | -0 | -0 | -0 | -0 |
| Net profit | -211 | -488 | 144 | 275 | 308 | -184 | -43 | -2 | -85 | 129 | -138 | -9 | 69 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.807 | 4.190 | 4.148 | 4.295 | 5.221 | 3.283 | 3.119 | 3.189 | 3.003 | 3.224 | 2.996 | 2.992 | 2.963 | 2.860 |
| Equity | 4.573 | 3.989 | 4.036 | 4.215 | 4.423 | 3.239 | 3.092 | 2.984 | 2.791 | 2.809 | 2.558 | 2.435 | 2.386 | 2.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 184 | 395 | 424 | 544 | 566 | 630 |
| Short-term debt | 234 | 201 | 112 | 80 | 798 | 44 | 27 | 27 | 27 | 20 | 14 | 14 | 11 | 18 |
| Total debt | 234 | 201 | 112 | 80 | 798 | 44 | 27 | 204 | 212 | 415 | 438 | 558 | 577 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Anthony Addis | Audit | 0 companies |