| Revenue | DKK 84K | -83% |
| EBITDA | DKK 84K | -83% |
| Net profit | DKK 624K | +152% |
| Total assets | DKK 3M | +24% |
| Equity | DKK 1,5M | +72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 62 | 130 | 233 | 157 | 119 | 120 | 1.011 | -224 | 232 | 169 | 199 | 500 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 62 | 130 | 1.227 | 157 | 119 | 120 | 955 | -224 | 232 | 169 | 199 | 500 | 84 |
| Depreciation & amort. | -44 | -44 | -44 | 497 | -47 | -47 | -123 | -42 | -42 | -42 | -42 | -42 | -7 | -7 |
| EBIT | -45 | 18 | 86 | 730 | 110 | 72 | -3 | 912 | -267 | 190 | 127 | 156 | 493 | 77 |
| Net financials | -8 | 30 | 917 | -1.074 | 273 | -146 | -176 | -488 | -66 | -9 | -1.074 | -121 | -245 | 547 |
| Profit before tax | -54 | 48 | 1.003 | -345 | 383 | -74 | -179 | 424 | -332 | 181 | -947 | 36 | 248 | 624 |
| Tax | 10 | -0 | -0 | 149 | 14 | 8 | 9 | 111 | -0 | 30 | 9 | 29 | -0 | -0 |
| Net profit | -64 | 48 | 1.003 | -494 | 369 | -81 | -188 | 313 | -332 | 151 | -956 | 7 | 248 | 624 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.834 | 2.780 | 5.965 | 5.650 | 5.902 | 5.545 | 5.570 | 5.554 | 4.825 | 4.828 | 3.847 | 3.792 | 2.431 | 3.010 |
| Equity | 711 | 759 | 1.762 | 1.190 | 1.559 | 1.478 | 1.290 | 1.603 | 1.271 | 1.422 | 616 | 623 | 871 | 1.496 |
| Long-term debt | 1.942 | 1.920 | 3.957 | 3.902 | 3.875 | 3.764 | 3.685 | 3.195 | 3.218 | 3.103 | 3.024 | 2.957 | 1.436 | 1.419 |
| Short-term debt | 181 | 102 | 247 | 557 | 468 | 303 | 596 | 756 | 336 | 303 | 207 | 212 | 124 | 96 |
| Total debt | 2.123 | 2.022 | 4.204 | 4.459 | 4.343 | 4.067 | 4.281 | 3.951 | 3.554 | 3.405 | 3.231 | 3.169 | 1.560 | 1.515 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1989 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Sørensen Prang | Board of Directors | 0 companies |
| Ella Kristine Mikkelsen | Board of Directors | 0 companies |
| Lars Meilvang | Board of Directors | 0 companies |
| Ole Christian Bilenberg Nielsen | Board of Directors | 0 companies |
| Jan Toft Olesen | Chairman | 0 companies |
| Arne Sander Mikkelsen | Board of Directors | 0 companies |
| Marianne Arendt Glerup Mikkelsen | Board of Directors | 0 companies |