| Revenue | DKK 85K | +4% |
| EBITDA | DKK -29K | +86% |
| Net profit | DKK -29K | +86% |
| Total assets | DKK 472K | -16% |
| Equity | DKK 443K | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 55 | 102 | 118 | 152 | 30 | 5 | -2 | 71 | 143 | 101 | 194 | 82 | 85 |
| Staff expenses | -24 | -60 | -60 | -94 | -165 | -15 | -80 | -65 | -55 | -104 | -202 | -151 | -284 | -114 |
| EBITDA | -32 | -5 | 42 | 25 | -13 | 15 | -75 | -66 | 16 | 39 | -101 | 42 | -202 | -29 |
| Depreciation & amort. | -48 | -53 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -59 | 42 | 25 | -13 | 12 | -78 | -69 | 13 | 39 | -101 | 42 | -202 | -29 |
| Net financials | -8 | 23 | 59 | 44 | 459 | -57 | -16 | 2 | 5 | -6 | -7 | 0 | 0 | 0 |
| Profit before tax | -89 | -36 | 101 | 69 | 446 | -46 | -94 | -67 | 18 | 33 | -108 | 42 | -202 | -29 |
| Tax | 3 | -29 | 10 | 5 | 7 | 4 | 77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -92 | -6 | 91 | 64 | 439 | -49 | -171 | -67 | 18 | 33 | -108 | 42 | -202 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.390 | 1.364 | 1.346 | 1.349 | 2.152 | 1.783 | 1.446 | 1.269 | 1.172 | 1.062 | 887 | 848 | 565 | 472 |
| Equity | 1.221 | 1.215 | 1.206 | 1.169 | 1.608 | 1.559 | 1.388 | 1.213 | 1.121 | 1.040 | 818 | 802 | 539 | 443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 150 | 139 | 180 | 543 | 224 | 58 | 56 | 52 | 22 | 69 | 47 | 25 | 29 |
| Total debt | 131 | 150 | 139 | 180 | 543 | 224 | 58 | 56 | 52 | 22 | 69 | 47 | 25 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2022 | — | — |
VD Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Damkjær | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |